1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Footwear & Accessories
CPS Shapers Ltd.

CPS Shapers Ltd.

CPS.NS
CPS Shapers Ltd.IN flagNational Stock Exchange of India
- -
INR
- -
- -
- -
- -
(- -)

Recent

price

- -

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
FRC
68.53
127.06
175.31
225.14
- -
Revenue per Share
1.81
7.48
11.72
4.62
- -
Basic EPS, GAAP
4.55
4.33
-0.78
-33.14
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
-10.86
-3.38
8.34
19.31
- -
Book Value per Share
-11.11
-3.56
8.22
74.63
- -
Tangible Book Value per Share
2
2
2
2
- -
Basic Weighted Avg Shares
144
267
368
360
309
Sales/Revenue/Turnover
9.73
7.81
11.67
7.66
3.73
Operating Margin (%)
3
3
5
7
8
Depreciation Expense
4
16
25
7
2
Net Income, GAAP
- -
- -
28.72
33.64
- -
Effective Tax Rate (%)
2.64
5.89
6.68
2.05
0.54
Profit Margin (%)
-4
9
43
84
126
Working Capital
40
49
57
22
17
LT Debt
-23
-7
18
120
169
Total Equity
- -
- -
28.87
10.73
- -
Return on Invested Capital (%)
- -
- -
30.21
13.44
- -
Return on Capital (%)
- -
- -
- -
30.52
5.19
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
41.23%
Free Cash Flow
- -
- -
-26.12%
Net Income, GAAP
- -
- -
-77.3%
Sales/Revenue/Turnover
- -
- -
-14.34%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
368
2024
- -
- -
- -
- -
360
2025
- -
- -
- -
- -
309

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
11.72
2024
- -
- -
- -
- -
4.62
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Safari Industries (India) Limited (SAFARIND.BO)
New Light Apparels Limited (NEWLIGHT.BO)
Acknit Industries Limited (ACKNIT.BO)
American Rebel Holdings, Inc. (AREBW)
Richa Industries Limited (RICHAIND.BO)
Karnika Industries Ltd. (KARNIKA.NS)
Business
CPS Shapers Limited (CPS.NS) manufactures and sells premium shapewear and compression garments for men and women under its flagship brand Dermawear. The company offers a comprehensive portfolio of products, including Saree Shapewear, Mini Shaper, Sports Bra, All Mini Corset, Tummy Reducer, All Zenrik, Slimmer, Active Pants, ShapeX Denim, V-Shaper, and other shapewear items; its compression fabrics blend cotton, polyester, and spandex in double- and triple-layered designs for graduated compression targeting the abdomen, hips, and thighs. It also provides athleisure ranges for athletic and casual wear, along with comfortable sports bras, distributed through e-retail via its website and major online platforms, offline at over 6,000 retail counters, and partnerships across 10+ online sales channels in six countries. Incorporated in 2012 and headquartered in Meerut, India, the company operates in the textiles and apparel sector, focusing on garments and apparels with an R&D-driven approach to innovation. CPS Shapers employs approximately 64 people and outsources select manufacturing for innerwear, T-shirts, and Saree shapewear while maintaining in-house production capabilities. In recent developments, CPS Shapers listed on the NSE SME platform in September 2023 following a successful IPO that raised INR 11.10 crore at INR 185 per share, achieving 236.67x subscription and delivering over 140% listing gains. Most notably, in December 2025, Jockey India expressed interest in manufacturing partnerships with CPS Shapers, signaling potential strategic alliances in the apparel sector.