Drillcon AB (publ)

Drillcon AB (publ)

DRIL.ST
Drillcon AB (publ)SE flagStockholm Stock Exchange
3.86
SEK
+0.06
- -
172.16MMarket Cap

Total Valuation

Drillcon AB (publ) carries a market capitalization of 170.37M, placing it among publicly traded companies globally. Its enterprise value stands at 249.92M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap170.37M
Enterprise Value249.92M

Share Statistics

Drillcon AB (publ) currently has 44.60M shares outstanding.

Shares Outstanding44.60M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Drillcon AB (publ) trades at a trailing price-to-earnings ratio of 48.83. The price-to-sales ratio is 0.41, and the price-to-book ratio stands at 1.99.

PE Ratio48.83
PS Ratio0.41
PB Ratio1.99
P/TBV Ratio0.94
P/FCF Ratio1.74
P/OCF Ratio4.36

Enterprise Valuation

On an enterprise value basis, Drillcon AB (publ) trades at an EV/EBITDA multiple of 23.65 and an EV/FCF ratio of 2.57. The EV/Sales ratio of 0.64 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 23.65 provides insight into valuation relative to core operating earnings.

EV / Sales0.64
EV / EBITDA23.65
EV / EBIT23.65
EV / FCF2.57

Financial Position

Drillcon AB (publ) maintains a current ratio of 1.30, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 74.63, indicating elevated leverage, while an interest coverage ratio of 1.21 demonstrates limited ability to service its debt obligations.

Current Ratio1.30
Quick Ratio0.23
Debt / Equity74.63
Debt / EBITDA12.14
Interest Coverage1.21

Financial Efficiency

Drillcon AB (publ) posts a return on equity of 4.16 and a return on invested capital of 2.70.

Return on Equity (ROE)4.16
Return on Assets (ROA)0.82
Return on Invested Capital (ROIC)2.70
Return on Capital Employed (ROCE)4.97
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover0.62

Taxes

Over the trailing twelve months, Drillcon AB (publ) has paid 1.21M in income taxes, reflecting an effective tax rate of 27.10.

Income Tax1.21M
Effective Tax Rate27.10

Stock Price Statistics

Drillcon AB (publ)'s stock has declined approximately -19.57895% over the past 52 weeks. The 50-day moving average sits at 3.85, while the 200-day moving average is 3.94.

Beta (5Y)N/A
52-Week Price Change-19.57895%
50-Day Moving Average3.85
200-Day Moving Average3.94
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Drillcon AB (publ) generated 390.71M in revenue and converted that into 3.25M in net income, yielding earnings per share of 0.08. EBITDA reached 10.57M, while operating income came in at 10.57M.

Revenue390.71M
Gross Profit342.75M
Operating Income10.57M
Pretax Income4.46M
Net Income3.25M
EBITDA10.57M
EBIT10.57M
Earnings Per Share (EPS)0.08

Balance Sheet

Drillcon AB (publ) holds 37.05M in cash and equivalents against 128.32M in total debt, resulting in a net debt position of 80.12M. Total book value stands at 79.78M, with working capital of 49.71M providing operational flexibility.

Cash & Cash Equivalents37.05M
Total Debt128.32M
Net Debt80.12M
Equity (Book Value)79.78M
Book Value Per Share1.91
Working Capital49.71M

Cash Flow

Drillcon AB (publ) produced 36.40M in operating cash flow over the past twelve months. After subtracting -54.68M in capital expenditures, free cash flow totaled -18.28M - equivalent to -0.44 per share.

Operating Cash Flow36.40M
Capital Expenditures-54.68M
Free Cash Flow-18.28M
FCF Per Share-0.44

Margins

Drillcon AB (publ) operates with a gross margin of 87.72, reflecting its pricing power and cost economics. The operating margin of 2.70 and net profit margin of 0.83 provide insight into operational efficiency.

Gross Margin87.72
Operating Margin2.70
Pretax Margin1.14
Profit Margin0.83
EBITDA Margin2.70

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-18.46
FCF Yield57.41

Scores

Drillcon AB (publ) posts an Altman Z-Score of 1.81, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.81