1. France Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Forvia SE

Forvia SE

FRVIA.PA
Forvia SEundefined flagEuronext Paris
11.44
EUR
-0.14
- -
2.25BMarket Cap
Forvia SE
FRVIA.PA
(Euronext Paris)

Recent

price

11.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
115.92
133
142.33
147.42
124.1
136.27
123.62
112.03
115.83
117.64
95.18
102.6
141.49
138.26
111.16
- -
Revenue per Share
1.69
3.05
1.18
0.72
1.22
2.7
4.21
3.96
4.63
3.9
-2.5
-0.52
-2.2
1.13
-0.94
- -
Basic EPS, GAAP
2.23
2.2
-2.37
3.31
4.13
4.55
4.35
6.95
6.41
7.27
4.23
5.66
7.64
7.5
9.35
- -
Free Cash Flow per Basic Share
- -
0.23
0.32
- -
0.05
0.09
0.59
0.81
1
1.13
- -
0.89
- -
- -
0.5
- -
Dividend per Share
3.73
6.14
7.15
8.7
8.45
11.42
13.9
16.75
20.56
23.12
20.01
18.8
18.2
17.05
15.49
- -
Book Value per Share
-6.45
-4.1
-4.37
-2.79
-2.09
3.37
5.49
3.98
4.1
-1.56
-7.49
-8.02
-20.79
-16.91
-18.64
- -
Tangible Book Value per Share
119
122
122
122
136
138
151
151
151
151
152
152
174
197
197
- -
Basic Weighted Avg Shares
13,796
16,190
17,364
18,029
16,877
18,770
18,710
16,962
17,525
17,768
14,445
15,618
24,574
27,248
21,879
21,347
Sales/Revenue/Turnover
3.31
4.02
2.97
2.99
3.55
4.45
5.19
6.82
7.21
6.9
2.26
4.92
3.54
4.57
4.51
5.17
Operating Margin (%)
498
454
496
532
506
612
669
793
870
1,117
1,236
1,267
1,837
1,868
1,537
1,652
Depreciation Expense
202
371
144
88
166
372
638
599
701
590
-379
-79
-382
222
-185
-2,091
Net Income, GAAP
29.6
20.17
29.05
32.81
34.24
33.28
26.95
28.06
19.96
21.02
- -
50.27
- -
38.38
134.03
- -
Effective Tax Rate (%)
1.46
2.29
0.83
0.49
0.99
1.98
3.41
3.53
4
3.32
-2.62
-0.5
-1.55
0.82
-0.85
-9.8
Profit Margin (%)
-1,171
-955
-786
-1,089
-1,524
-908
-201
-748
-570
-693
-129
1,690
-179
-249
-66
954
Working Capital
1,103
1,234
1,664
1,305
1,029
964
1,592
1,598
1,870
3,819
5,007
7,164
10,095
9,452
10,081
8,777
LT Debt
898
1,225
1,354
1,642
1,883
2,610
3,157
3,454
4,071
4,462
3,727
3,815
6,239
6,171
6,070
3,611
Total Equity
16.79
15.42
9.27
8.3
8.46
11.19
13.63
14.96
15.92
11.68
- -
3.34
- -
4.18
-1.9
- -
Return on Invested Capital (%)
20.09
16.83
7.6
4.95
6.48
11.35
16.99
13.15
13.01
9.21
- -
-1.4
- -
0.78
-2.29
- -
Return on Capital (%)
75.04
62.31
17.72
9.05
15.04
27.31
34.68
25.84
24.83
17.86
-11.6
-2.67
-12.68
6.81
-5.78
-101.27
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.4%
4.53%
-40.52%
Free Cash Flow
16%
26.25%
6.96%
Net Income, GAAP
89.52%
198.57%
1,029.1%
Sales/Revenue/Turnover
3.05%
10.84%
-2.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27,248
2024
- -
- -
- -
- -
21,879
2025
- -
- -
- -
- -
21,347

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.13
2024
- -
- -
- -
- -
-0.94
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
- -
Similar Companies
Tong Yang Industry Co., Ltd. (1319.TW)
Ling Yun Industrial Corporation Limited (600480.SS)
Cryomax Cooling System Corp. (1587.TW)
AAPICO Hitech Public Company Limited (AH-R.BK)
Kunshan Huguang Auto Harness Co.,Ltd. (605333.SS)
SJM Holdings Co.,Ltd. (025530.KS)
Business
Forvia SE is a global automotive technology group specializing in the design, manufacturing, and marketing of advanced automotive equipment and technology solutions. Founded in 2022 from the merger of Faurecia and HELLA, the company is headquartered in Nanterre, France, and operates worldwide, including key markets in Europe, the Americas, and Asia. Forvia's core products and services span six main business units: Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions. The Seating segment develops and manufactures complete vehicle seats, seating frames, and adjustment mechanisms. Interiors include instrument panels, door panels, center consoles, and modules. Clean Mobility focuses on exhaust systems, fuel cell vehicle solutions, zero-emission hydrogen technologies, and aftertreatment solutions for commercial vehicles. Electronics combines Faurecia and HELLA portfolios, offering display technologies, driver assistance systems, cockpit electronics, sensors, actuators, automated driving electronics, and energy management systems. The Lighting segment provides advanced lighting technologies, including design lighting and lighting for driver assistance systems. Lifecycle Solutions delivers a comprehensive range of spare parts, wear parts, accessories, and workshop equipment for various vehicle types including trucks, buses, and agricultural machinery. Recent major changes include the 2022 merger that established Forvia, positioning it as the seventh largest international automotive parts manufacturer and the global leader in vehicle interiors and emission control technology. The company has accelerated strategic initiatives such as the EU-FORWARD plan targeting significant headcount reductions and operational efficiencies to realize over €400 million in cost synergies with Forvia HELLA by the end of 2025. In 2024, Forvia achieved high order intake and recorded revenues of approximately €27 billion, reflecting solid momentum across all segments. The company has advanced its sustainability commitments with a Net Zero emissions trajectory by 2045, achieving a 67% reduction in scopes 1 and 2 emissions compared to 2019. Additionally, Forvia has expanded its software ecosystem by acquiring full ownership of its automotive apps business, rebranded as Appning, thereby strengthening its position in automotive software and digital services. Forvia continues to invest in electrification, automated driving, sustainable mobility technologies, and integrated cockpit solutions to drive the transformation in the automotive industry globally.