Integral Diagnostics Limited

Integral Diagnostics Limited

IDX.AX
Integral Diagnostics LimitedAU flagAustralian Securities Exchange
2.06
AUD
-0.06
- -
768.52MMarket Cap
Integral Diagnostics Limited
IDX.AX
(Australian Securities Exchange)

Recent

price

2.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
1.15
1.18
1.25
1.42
1.46
1.74
1.71
1.89
2.01
2.05
Revenue per Share
- -
0.08
0.1
0.1
0.13
0.12
0.16
0.07
0.11
-0.26
0.02
Basic EPS, GAAP
- -
-0.12
-0.08
-0.08
-0.11
-0.14
-0.1
-0.13
-0.19
-0.1
-0.19
Free Cash Flow per Basic Share
- -
- -
0.07
0.08
0.09
0.1
0.09
0.1
0.05
0.06
0.05
Dividend per Share
0.54
0.67
0.68
0.7
0.85
1.27
1.31
1.72
1.65
1.33
2.28
Book Value per Share
-0.21
-0.1
-0.09
-0.07
-0.46
-0.39
-0.45
-0.16
-0.44
-0.42
-0.55
Tangible Book Value per Share
144
144
150
150
163
188
201
209
233
233
307
Basic Weighted Avg Shares
- -
165
178
188
231
274
349
359
440
470
627
Sales/Revenue/Turnover
- -
14.28
12.19
14.4
15.79
17.21
15.53
10.16
8.89
8.98
9.17
Operating Margin (%)
- -
9
10
10
14
26
35
37
43
47
57
Depreciation Expense
- -
11
15
15
21
23
31
15
25
-61
5
Net Income, GAAP
- -
30.77
27.35
31.79
31.47
34.68
30.86
35.27
18.26
- -
58.65
Effective Tax Rate (%)
- -
6.88
8.71
8.02
9.08
8.4
8.96
4.07
5.69
-12.92
0.75
Profit Margin (%)
-14
4
3
-6
-5
7
4
74
-20
-11
-45
Working Capital
53
62
61
53
130
255
291
324
348
342
565
LT Debt
68
84
90
93
127
228
255
347
373
302
694
Total Equity
- -
11.51
9.94
11.46
11.7
7.91
6.95
3.76
4.49
- -
2.45
Return on Invested Capital (%)
- -
9.05
10.34
9.82
11.26
7.21
6.87
3.36
5.53
- -
1.29
Return on Capital (%)
- -
13.07
15.64
14.54
17.23
12.21
12.44
4.69
6.74
-17.52
0.93
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.63%
33.24%
130.01%
Free Cash Flow
- -
35.66%
150.28%
Net Income, GAAP
- -
-79.24%
-107.7%
Sales/Revenue/Turnover
- -
18.61%
33.54%
Total Cash Common Dividend
- -
-0.48%
11.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
440
2024
- -
- -
- -
- -
470
2025
- -
- -
- -
- -
627

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.11
2024
- -
- -
- -
- -
-0.26
2025
- -
- -
- -
- -
0.02

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.05
2024
- -
- -
- -
- -
0.06
2025
- -
- -
- -
- -
0.05
Business
Integral Diagnostics Limited (ASX: IDX), Australia's leading provider of medical imaging services, delivers a comprehensive suite of diagnostic imaging modalities to general practitioners, medical specialists, allied health professionals, and patients across Australia and New Zealand, including low-dose digital X-ray; ultrasound; CT; echocardiography; 3T MRI; mammography; bone densitometry (DEXA); EOS imaging; dental imaging (OPG and cone beam); nuclear medicine; PET-CT; positron emission tomography; interventional radiology procedures; and specialized services such as musculoskeletal imaging, women's health imaging (obstetric, gynaecological, and breast), cardiac imaging, pain management, and neuroradiology. The company operates over 150 clinics through an integrated network of practices including Apex Radiology, Astra Radiology, Capital Radiology, Central Queensland Radiology, Direct Radiology, Imaging at Olympic Park, Fowler Simmons Radiology, Future Medical Imaging Group, Imaging Queensland (encompassing Sunshine Coast Radiology, IQ Radiology, Breast Diagnostic Specialists, and Advanced Women’s Imaging), Lake Imaging, Lime Avenue Radiology, Radiology Tasmania, South Coast Radiology, Specialist Radiology + MRI, Trinity MRI, and Women’s Imaging, primarily in Queensland, Victoria, New South Wales, Western Australia, South Australia, Tasmania, and Auckland. Founded in 1967 and headquartered at Level 2, 288 Victoria Parade, East Melbourne, Victoria 3002, Australia, Integral Diagnostics employs a medical leadership model leveraging Australasia's top radiologists to ensure quality patient care, service access, and advanced technology deployment. In December 2024, the company completed its transformational merger with Capitol Health Limited for approximately AUD 350 million, subject to divestment of one clinic in Melton, Victoria, creating a combined entity with 155 clinics, around 350 radiologists, 3,000 employees, and AUD 650 million in pro forma revenue, enhancing operational efficiencies, market position, and scale across Australia. This strategic alliance positions Integral Diagnostics as one of the largest diagnostic imaging groups in Australia, with revenue predominantly derived from the public Medicare system and targeted expansions in regional and metropolitan areas.