Karnell Group AB ser. B

Karnell Group AB ser. B

KARNEL-B.ST
Karnell Group AB ser. BSE flagStockholm Stock Exchange
80.10
SEK
-0.10
- -
4.27BMarket Cap

Total Valuation

Karnell Group AB ser. B carries a market capitalization of 4.27B, placing it among publicly traded companies globally. Its enterprise value stands at 3.43B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.27B
Enterprise Value3.43B

Share Statistics

Karnell Group AB ser. B currently has 52.92M shares outstanding.

Shares Outstanding52.92M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Karnell Group AB ser. B trades at a trailing price-to-earnings ratio of 25.41. The price-to-sales ratio is 1.89, and the price-to-book ratio stands at 16.92.

PE Ratio25.41
PS Ratio1.89
PB Ratio16.92
P/TBV Ratio27.09
P/FCF Ratio14.06
P/OCF Ratio17.89

Enterprise Valuation

On an enterprise value basis, Karnell Group AB ser. B trades at an EV/EBITDA multiple of 18.35 and an EV/FCF ratio of 14.16. The EV/Sales ratio of 2.20 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 18.35 provides insight into valuation relative to core operating earnings.

EV / Sales2.20
EV / EBITDA18.35
EV / EBIT18.35
EV / FCF14.16

Financial Position

Karnell Group AB ser. B maintains a current ratio of 1.67, meaning it holds 1.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 55.11, indicating elevated leverage, while an interest coverage ratio of 5.25 demonstrates adequate ability to service its debt obligations.

Current Ratio1.67
Quick Ratio0.34
Debt / Equity55.11
Debt / EBITDA3.48
Interest Coverage5.25

Financial Efficiency

Karnell Group AB ser. B posts a return on equity of 92.80 and a return on invested capital of 8.09.

Return on Equity (ROE)92.80
Return on Assets (ROA)5.29
Return on Invested Capital (ROIC)8.09
Return on Capital Employed (ROCE)20.07
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.49

Taxes

Over the trailing twelve months, Karnell Group AB ser. B has paid 38.50M in income taxes, reflecting an effective tax rate of 24.92.

Income Tax38.50M
Effective Tax Rate24.92

Stock Price Statistics

Karnell Group AB ser. B's stock has gained approximately 42.52669% over the past 52 weeks. The 50-day moving average sits at 70.34, while the 200-day moving average is 66.14.

Beta (5Y)N/A
52-Week Price Change42.52669%
50-Day Moving Average70.34
200-Day Moving Average66.14
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Karnell Group AB ser. B generated 1.56B in revenue and converted that into 116.00M in net income, yielding earnings per share of 2.13. EBITDA reached 186.90M, while operating income came in at 186.90M.

Revenue1.56B
Gross Profit461.90M
Operating Income186.90M
Pretax Income154.50M
Net Income116.00M
EBITDA186.90M
EBIT186.90M
Earnings Per Share (EPS)2.13

Balance Sheet

Karnell Group AB ser. B holds 168.70M in cash and equivalents against 649.80M in total debt, resulting in a net debt position of 332.30M. Total book value stands at 174.20M, with working capital of 331.90M providing operational flexibility.

Cash & Cash Equivalents168.70M
Total Debt649.80M
Net Debt332.30M
Equity (Book Value)174.20M
Book Value Per Share3.29
Working Capital331.90M

Cash Flow

Karnell Group AB ser. B produced 164.80M in operating cash flow over the past twelve months. After subtracting -50.60M in capital expenditures, free cash flow totaled 114.20M - equivalent to 2.16 per share.

Operating Cash Flow164.80M
Capital Expenditures-50.60M
Free Cash Flow114.20M
FCF Per Share2.16

Margins

Karnell Group AB ser. B operates with a gross margin of 29.62, reflecting its pricing power and cost economics. The operating margin of 11.99 and net profit margin of 7.44 provide insight into operational efficiency.

Gross Margin29.62
Operating Margin11.99
Pretax Margin9.91
Profit Margin7.44
EBITDA Margin11.99

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield0.98
FCF Yield7.11

Scores

Karnell Group AB ser. B posts an Altman Z-Score of 3.80, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.80