Northern Star Resources Limited

Northern Star Resources Limited

NST.AX
Northern Star Resources LimitedAU flagAustralian Securities Exchange
21.71
AUD
+0.68
- -
31.04BMarket Cap
Northern Star Resources Limited
NST.AX
(Australian Securities Exchange)

Recent

price

21.71

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
0.41
0.28
0.34
0.62
1.43
1.31
1.42
1.59
2.21
2.85
3.07
3.21
3.58
4.29
5.34
Revenue per Share
-0.01
0.06
0.06
0.07
0.05
0.16
0.25
0.36
0.32
0.24
0.37
1.15
0.37
0.51
0.56
1.12
Basic EPS, GAAP
- -
0.09
0.12
0.04
-0.13
0.41
0.43
0.31
-0.25
-0.31
-0.41
-0.61
-0.78
-0.8
-1.19
-1.7
Free Cash Flow per Basic Share
- -
- -
- -
0.04
0.03
0.04
0.06
0.1
0.1
0.11
0.07
0.34
0.19
0.22
0.29
0.47
Dividend per Share
0.03
0.09
0.26
0.26
0.51
0.54
0.74
1
1.33
1.69
3.08
8.84
7.03
7.29
7.57
12.33
Book Value per Share
0.03
0.09
0.26
0.26
0.51
0.55
0.75
1.02
1.33
1.74
3.08
8.85
7
7.29
7.59
12.38
Tangible Book Value per Share
155
278
361
421
482
591
600
601
605
635
693
900
1,162
1,152
1,148
1,200
Basic Weighted Avg Shares
- -
115
100
144
297
846
786
850
964
1,401
1,972
2,760
3,735
4,131
4,921
6,415
Sales/Revenue/Turnover
- -
39.53
32.2
30.79
15.9
21.26
27.22
31.71
28.77
16.36
20.87
13.37
9.28
21.04
20.09
30.98
Operating Margin (%)
- -
24
17
26
48
165
174
25
44
79
132
211
295
330
1,132
1,365
Depreciation Expense
-1
16
22
28
24
92
151
215
194
155
258
1,032
430
585
638
1,340
Net Income, GAAP
- -
18.64
30.15
22.97
32.63
30.94
30.44
29.65
30.12
27.97
25.04
34.81
29.55
30.73
31.15
31.37
Effective Tax Rate (%)
- -
14.17
22.07
19.64
8.08
10.87
19.26
25.33
20.14
11.04
13.1
37.4
11.51
14.17
12.97
20.88
Profit Margin (%)
1
11
52
43
110
151
249
311
358
235
473
1,066
653
1,440
1,233
1,340
Working Capital
- -
3
5
5
4
8
5
6
10
25
450
802
391
1,183
1,192
1,462
LT Debt
5
26
95
110
244
323
452
615
821
1,115
2,144
7,978
8,215
8,484
8,791
14,917
Total Equity
- -
193.07
31.8
29.27
16.68
41.72
35.35
32.44
25.49
16.38
14.94
4.07
2.77
6.5
6.82
10.06
Return on Invested Capital (%)
- -
99.26
33.52
25.8
13.61
33.59
38.95
40.57
27.34
16.77
13.53
17.82
5.06
6.79
7.17
10.7
Return on Capital (%)
-33.09
107.75
36.69
27.82
13.58
32.7
39.73
41.19
27.58
16.47
16.13
20.46
5.33
7.06
7.47
11.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
58.92%
70.34%
69.69%
Free Cash Flow
12.57%
51.25%
49.29%
Net Income, GAAP
54.02%
79.28%
109.82%
Sales/Revenue/Turnover
23.6%
27.08%
30.35%
Total Cash Common Dividend
71.16%
124.69%
67.49%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4,131
2024
- -
- -
- -
- -
4,921
2025
- -
- -
- -
- -
6,415

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.51
2024
- -
- -
- -
- -
0.56
2025
- -
- -
- -
- -
1.12

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.22
2024
- -
- -
- -
- -
0.29
2025
- -
- -
- -
- -
0.47
Business
Northern Star Resources Limited (ASX:NST), founded in 2003 and headquartered in Subiaco, Western Australia, operates as a global-scale gold producer with three primary production centres in world-class jurisdictions spanning Western Australia and Alaska. The company engages in the exploration, development, mining, and processing of gold deposits from high-quality underground and open-pit operations; key assets include the Kalgoorlie Production Centre encompassing KCGM Operations, South Kalgoorlie Operations, Kanowna Belle Operations, and Carosue Dam Operations; the Yandal Production Centre featuring Thunderbox Operations, Bronzewing Operations, and Jundee Operations; and the Pogo Production Centre in Alaska's Tintina Gold Province; it sells refined gold derived from these activities and conducts targeted exploration programs to extend mine lives and unlock additional resources. Northern Star maintains a mining services division, Northern Star Mining Services, providing underground mining expertise across its Australian and North American sites, while targeting customers among gold investors, refiners, and industrial users in low sovereign-risk regions. In a transformative move completed in May 2025, the company acquired De Grey Mining Limited for approximately $5 billion in an all-share transaction, adding the world-class Hemi gold project in Western Australia's Pilbara region with 11.2 million ounces of resources at 2.1 grams per tonne grade and projected annual production of 530,000 ounces at lowest-quartile costs; this acquisition expands Northern Star's resource base by about 35 per cent and extends its production pipeline into the 2040s, supported by record FY25 free cash flow of $536 million and plans for $225 million in FY26 exploration spending including Hemi advancement.

Company News

APIChat