Silvair, Inc.

Silvair, Inc.

SVRS.WA
Silvair, Inc.PL flagWarsaw Stock Exchange
4.40
PLN
-0.10
- -
77.21MMarket Cap

Total Valuation

Silvair, Inc. carries a market capitalization of 77.21M, placing it among publicly traded companies globally. Its enterprise value stands at 17.73M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap77.21M
Enterprise Value17.73M

Share Statistics

Silvair, Inc. currently has 17.53M shares outstanding.

Shares Outstanding17.53M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 4.43, and the price-to-book ratio stands at -0.60.

PE RatioN/A
PS Ratio4.43
PB Ratio-0.60
P/TBV Ratio-3.48
P/FCF Ratio8.43
P/OCF Ratio7.63

Enterprise Valuation

On an enterprise value basis, Silvair, Inc. trades at an EV/EBITDA multiple of 300.56 and an EV/FCF ratio of 8.58. The EV/Sales ratio of 5.56 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 300.56 provides insight into valuation relative to core operating earnings.

EV / Sales5.56
EV / EBITDA300.56
EV / EBIT300.56
EV / FCF8.58

Financial Position

Silvair, Inc. maintains a current ratio of 0.64, meaning it holds 0.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 46.90, indicating elevated leverage, while an interest coverage ratio of 0.35 demonstrates limited ability to service its debt obligations.

Current Ratio0.64
Quick Ratio0.19
Debt / Equity46.90
Debt / EBITDA67.12
Interest Coverage0.35

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-0.91
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)2.57
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1,734.00

Taxes

Over the trailing twelve months, Silvair, Inc. has paid 22,000.00 in income taxes, reflecting an effective tax rate of 28.87.

Income Tax22,000.00
Effective Tax Rate28.87

Stock Price Statistics

Silvair, Inc.'s stock has declined approximately -17.75701% over the past 52 weeks. The 50-day moving average sits at 5.53, while the 200-day moving average is 7.35.

Beta (5Y)N/A
52-Week Price Change-17.75701%
50-Day Moving Average5.53
200-Day Moving Average7.35
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Silvair, Inc. generated 3.19M in revenue and converted that into -127,000.00 in net income, yielding earnings per share of -0.01. EBITDA reached 59,000.00, while operating income came in at 59,000.00.

Revenue3.19M
Gross Profit1.46M
Operating Income59,000.00
Pretax Income-105,000.00
Net Income-127,000.00
EBITDA59,000.00
EBIT59,000.00
Earnings Per Share (EPS)-0.01

Balance Sheet

Silvair, Inc. holds 344,000.00 in cash and equivalents against 3.96M in total debt, resulting in a net debt position of 3.61M. Total book value stands at -23.67M, with working capital of -665,000.00 providing operational flexibility.

Cash & Cash Equivalents344,000.00
Total Debt3.96M
Net Debt3.61M
Equity (Book Value)-23.67M
Book Value Per Share-1.32
Working Capital-665,000.00

Cash Flow

Silvair, Inc. produced 1.85M in operating cash flow over the past twelve months. After subtracting -11,000.00 in capital expenditures, free cash flow totaled 1.84M - equivalent to 0.10 per share.

Operating Cash Flow1.85M
Capital Expenditures-11,000.00
Free Cash Flow1.84M
FCF Per Share0.10

Margins

Silvair, Inc. operates with a gross margin of 45.63, reflecting its pricing power and cost economics. The operating margin of 1.85 and net profit margin of -3.98 provide insight into operational efficiency.

Gross Margin45.63
Operating Margin1.85
Pretax Margin-3.29
Profit Margin-3.98
EBITDA Margin1.85

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield0.27
FCF Yield11.86

Scores

Silvair, Inc. posts an Altman Z-Score of -16.22, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-16.22