Hanwha General Insurance Co., Ltd.

000370.KS

000370.KSHanwha General Insurance Co., Ltd.

KSE

5,590.00

KRW

+80.00

(+1.45%)

646.32BMarket Cap

Nov 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Hanwha General Insurance Co., Ltd.

000370.KS

(KSE)

Recent

price

5,590.00

P/E

ratio

- -

div

yld

3.58%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 09/15

Stock

S&P500

25.48

26.76

23.67

25.48

65.38

87.24

2009	2010	2011	2012	2013	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
40,923.27	55,032.57	71,157.76	84,246.05	93,548.53	66,846.06	57,324.47	61,562.23	64,464.47	69,118.83	57,919.45	54,702.66	38,051.34	42,239.24	33,153.15	29,783.94	24,679.87	Revenue per Share
1,346.78	-96.13	154.93	806.42	630.92	-732.11	139.36	1,035.35	1,178.63	1,519	648	-705	427	939	1,617	1,465	1,867.25	Basic EPS, GAAP
-9,297.25	-2,453.34	-553.14	2,436.71	10,686.09	13,751.87	9,835.8	3,474.62	3,541.77	9,511.53	5,371.67	19,763.09	10,343.61	9,511.25	-31.76	9,329.1	7,831.35	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	67.07	106.32	173.18	302.28	79.69	94.84	122.74	132.46	85.51	Dividend per Share
5,948.37	7,582.46	5,737.45	6,693.27	7,364.11	9,439.77	5,964.37	6,985.48	7,604.14	10,159.73	8,287.32	10,128.74	6,976.16	8,548.63	17,810.66	16,230.19	- -	Book Value per Share
5,267.61	7,534.73	6,058.56	6,747.88	8,270.26	8,639.2	5,905.9	8,834.85	8,920.43	11,739.77	10,854.09	15,003.89	11,373.41	10,721.29	21,684.3	18,345.67	18,747.76	Tangible Book Value per Share
33	37	50	51	51	57	92	92	95	97	126	94	143	130	137	169	157	Basic Weighted Avg Shares
1,336,614	2,043,890	3,589,551	4,261,409	4,786,857	3,806,278	5,289,681	5,694,317	6,105,405	6,718,129	7,307,824	5,136,366	5,459,275	5,487,254	4,555,558	5,026,451	3,879,277	Sales/Revenue/Turnover
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Operating Margin (%)
13,613	15,790	22,458	23,388	22,960	17,244	25,222	25,841	24,613	27,248	25,559	55,909	63,700	68,084	72,998	82,771	63,414	Depreciation Expense
43,988	-3,570	7,815	40,791	32,284	-41,687	12,859	95,767	111,628	147,642	81,760	-66,197	61,262	121,984	222,191	247,239	293,502	Net Income, GAAP
26.38	- -	41.71	26.83	15.92	- -	52.06	18.19	16.73	23.86	27.71	- -	32.05	32.03	32.15	30.83	31.71	Effective Tax Rate (%)
3.29	-0.17	0.22	0.96	0.67	-1.1	0.24	1.68	1.83	2.2	1.12	-1.29	1.12	2.22	4.88	4.92	7.57	Profit Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Working Capital
39,908	139,526	179,461	104,382	194,039	194,190	194,403	164,611	252,283	217,449	566,431	476,770	477,079	477,403	726,932	249,261	- -	LT Debt
192,924	302,482	337,082	395,850	479,458	546,683	595,041	860,910	884,490	1,184,310	1,415,552	1,464,315	1,706,651	1,459,583	3,231,202	3,345,779	2,946,845	Total Equity
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
21.87	- -	3.14	10.56	8.28	- -	2.56	13.56	13.65	14.32	6.49	- -	6.02	10.5	11.03	9.06	18.89	Return on Capital (%)
25.53	-1.5	2.74	12.99	9.03	-9.12	2.36	16.01	16.34	17.29	8.04	-6.63	6.28	11.55	12.49	9.53	21.81	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.31%	-5.91%	10.34%
Net Income, GAAP	33.71%	-36.2%	11.27%
Free Cash Flow	-3,603.63%	-7,228.17%	-36,177.54%
Total Cash Common Dividend	- -	9.47%	32.54%
Total Equity	24.01%	26.09%	3.55%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Business: Hanwha General Insurance Co., Ltd. provides insurance services in South Korea. It offers long-term insurance, such as injury, diseases, property damage, liability, and annuity; automobile insurance products comprising casualty and property; and fire insurance products, as well as retirement pension products. The company was founded in 1946 and is headquartered in Seoul, South Korea. Hanwha General Insurance Co., Ltd. is a subsidiary of Hanwha Life Insurance Co., Ltd.

	Dec'23	Mar'24	Jun'24
Total Current Assets	- -	- -	- -
Accounts Receivable, Net	16	- -	- -
Cash, Cash Equivalents & STI	10,368,225	10,197,838	- -
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	- -	- -	- -
LT Borrowings	249,261	249,280	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	190,000	190,000	- -
Shares Outstanding	117	117	116
Market Capitalization	600,082	688,805	785,133

2009	2010	2011	2012	2013	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
40,923.27	55,032.57	71,157.76	84,246.05	93,548.53	66,846.06	57,324.47	61,562.23	64,464.47	69,118.83	57,919.45	54,702.66	38,051.34	42,239.24	33,153.15	29,783.94	24,679.87	Revenue per Share
1,346.78	-96.13	154.93	806.42	630.92	-732.11	139.36	1,035.35	1,178.63	1,519	648	-705	427	939	1,617	1,465	1,867.25	Basic EPS, GAAP
-9,297.25	-2,453.34	-553.14	2,436.71	10,686.09	13,751.87	9,835.8	3,474.62	3,541.77	9,511.53	5,371.67	19,763.09	10,343.61	9,511.25	-31.76	9,329.1	7,831.35	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	67.07	106.32	173.18	302.28	79.69	94.84	122.74	132.46	85.51	Dividend per Share
5,948.37	7,582.46	5,737.45	6,693.27	7,364.11	9,439.77	5,964.37	6,985.48	7,604.14	10,159.73	8,287.32	10,128.74	6,976.16	8,548.63	17,810.66	16,230.19	- -	Book Value per Share
5,267.61	7,534.73	6,058.56	6,747.88	8,270.26	8,639.2	5,905.9	8,834.85	8,920.43	11,739.77	10,854.09	15,003.89	11,373.41	10,721.29	21,684.3	18,345.67	18,747.76	Tangible Book Value per Share
33	37	50	51	51	57	92	92	95	97	126	94	143	130	137	169	157	Basic Weighted Avg Shares
1,336,614	2,043,890	3,589,551	4,261,409	4,786,857	3,806,278	5,289,681	5,694,317	6,105,405	6,718,129	7,307,824	5,136,366	5,459,275	5,487,254	4,555,558	5,026,451	3,879,277	Sales/Revenue/Turnover
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Operating Margin (%)
13,613	15,790	22,458	23,388	22,960	17,244	25,222	25,841	24,613	27,248	25,559	55,909	63,700	68,084	72,998	82,771	63,414	Depreciation Expense
43,988	-3,570	7,815	40,791	32,284	-41,687	12,859	95,767	111,628	147,642	81,760	-66,197	61,262	121,984	222,191	247,239	293,502	Net Income, GAAP
26.38	- -	41.71	26.83	15.92	- -	52.06	18.19	16.73	23.86	27.71	- -	32.05	32.03	32.15	30.83	31.71	Effective Tax Rate (%)
3.29	-0.17	0.22	0.96	0.67	-1.1	0.24	1.68	1.83	2.2	1.12	-1.29	1.12	2.22	4.88	4.92	7.57	Profit Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Working Capital
39,908	139,526	179,461	104,382	194,039	194,190	194,403	164,611	252,283	217,449	566,431	476,770	477,079	477,403	726,932	249,261	- -	LT Debt
192,924	302,482	337,082	395,850	479,458	546,683	595,041	860,910	884,490	1,184,310	1,415,552	1,464,315	1,706,651	1,459,583	3,231,202	3,345,779	2,946,845	Total Equity
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
21.87	- -	3.14	10.56	8.28	- -	2.56	13.56	13.65	14.32	6.49	- -	6.02	10.5	11.03	9.06	18.89	Return on Capital (%)
25.53	-1.5	2.74	12.99	9.03	-9.12	2.36	16.01	16.34	17.29	8.04	-6.63	6.28	11.55	12.49	9.53	21.81	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	1,119,533	1,116,620	1,177,425	1,411,790	4,555,558
2023	1,232,559	1,245,782	1,252,918	1,295,193	5,026,451
2024	1,331,166	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	25.8	21.34	39.59	- -	122.74
2023	40.41	40.41	40.41	- -	132.46
2024	22.51	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	1,160	424	953	- -	1,617
2023	591.6	642.65	276.33	- -	1,465
2024	720	- -	- -	- -	- -

Hanwha General Insurance Co., Ltd.

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year