Samsung Fire & Marine Insurance Co., Ltd.

Samsung Fire & Marine Insurance Co., Ltd.

000810.KS
Samsung Fire & Marine Insurance Co., Ltd.KR flagKorea Exchange
641,000.00
KRW
+37,000.00
- -
25.53TMarket Cap
Samsung Fire & Marine Insurance Co., Ltd.
000810.KS
(Korea Exchange)

Recent

price

641,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
335,830.15
393,715.92
444,641.02
314,465.54
425,722.35
439,159.85
460,880.79
469,414.01
473,580.42
491,244.68
505,259.44
507,564.96
395,847.66
418,761.9
444,646.51
- -
519,140.28
Revenue per Share
14,975
18,174.5
18,100
11,416
18,786
18,384
20,175
24,764
25,121
15,126
17,760
26,399
38,179
42,777
48,779
- -
50,674.68
Basic EPS, GAAP
3,141.63
65,408.24
128,389.76
79,152.17
73,559.64
58,877.14
35,317.23
58,086.66
48,768.76
20,204.15
34,240.5
17,831.74
-1,616.84
-14,990.18
71,892.21
- -
84,022.85
Free Cash Flow per Basic Share
3,146.17
3,995.47
4,025.44
3,845.39
2,772.9
4,523.78
5,226.72
6,117.55
10,019.67
11,525.67
8,523.4
8,821.09
12,022.52
13,826.9
16,022.17
- -
- -
Dividend per Share
71,899.61
105,996.07
121,240.67
125,134.48
142,258.88
157,251.16
178,132.36
196,851.32
211,640.18
215,306.77
224,566.29
242,190.63
260,416.28
289,439.95
322,167.23
- -
368,280.01
Book Value per Share
129,383.24
173,622.51
202,496.04
172,066.07
210,471.47
224,802.49
255,510.94
268,921.81
278,992.83
326,468.06
375,399.38
359,124.87
288,759.93
373,502.5
361,178.22
- -
527,998.61
Tangible Book Value per Share
44
44
43
45
44
44
43
43
43
43
43
43
43
43
43
- -
40
Basic Weighted Avg Shares
14,910,008
17,219,461
19,320,772
14,102,542
18,942,157
19,379,145
19,599,414
19,955,164
20,132,325
20,882,389
21,478,887
21,576,528
16,827,459
17,801,406
18,901,706
20,676,473
20,676,473
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
86,418
100,806
95,082
79,339
116,542
133,645
126,870
138,484
219,910
327,352
319,141
294,597
285,958
232,509
236,449
244,095
244,095
Depreciation Expense
664,852
794,875
786,491
511,963
835,867
811,245
857,962
1,052,737
1,067,916
642,993
754,988
1,122,218
1,622,987
1,818,434
2,073,572
2,018,286
2,018,286
Net Income, GAAP
25.66
25.92
23.1
23.61
24.05
24.07
23.14
26.24
26.48
25.58
26.83
25.93
25.78
25.54
24.33
27.41
27.41
Effective Tax Rate (%)
4.46
4.62
4.07
3.63
4.41
4.19
4.38
5.28
5.3
3.08
3.52
5.2
9.64
10.22
10.97
9.76
9.76
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
27,030
189,895
4,373
2,100
1,768
60,000
- -
- -
380
30,000
- -
- -
- -
- -
313,300
313,300
313,300
LT Debt
5,819,350
7,742,702
8,969,033
7,888,515
9,538,804
10,085,251
11,008,232
12,008,279
12,365,530
14,321,435
16,282,535
15,492,332
12,523,473
16,144,398
15,602,215
21,292,380
21,292,380
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
22.32
19.68
15.53
9.37
14.01
12.22
11.84
13.25
12.38
7.31
8.33
11.7
17.2
18.32
18.32
16.87
16.87
Return on Capital (%)
22.69
20.31
15.88
9.41
14
12.23
11.82
13.21
12.3
7.09
8.08
11.31
15.19
15.56
15.95
14.23
14.23
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
313,300
313,300
313,300
LT Finance Leases
109,927
- -
- -
Preferred Equity and Hybrid Capital
1,671
1,671
1,671
Shares Outstanding
40
40
40
Market Capitalization
17,673,175
17,982,476
19,794,663

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
52,202,152
54,929,734
58,599,554
Accounts Receivable, Net
245
1
12
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.87%
7.6%
36.47%
Free Cash Flow
11.71%
20.01%
9.5%
Net Income, GAAP
12.42%
23.33%
-2.67%
Sales/Revenue/Turnover
1.02%
-0.04%
9.39%
Total Cash Common Dividend
17.05%
17.87%
18.69%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
4,472,556
4,427,990
4,426,170
4,470,843
17,801,406
2024
4,554,653
4,783,446
4,861,659
4,701,949
18,901,706
2025
5,131,156
5,195,832
5,235,630
5,113,854
20,676,473

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
14,391
14,148
10,051
- -
42,777
2024
16,489
14,384
13,034
- -
48,779
2025
15,268.86
16,004.96
13,507.28
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
13,826.9
2024
- -
- -
- -
- -
16,022.17
2025
- -
- -
- -
- -
- -
Business
Samsung Fire & Marine Insurance Co., Ltd. and its affiliated entities deliver a broad spectrum of non-life insurance solutions and financial services, serving clientele both within Korea and across international markets. The company's diverse offerings encompass general insurance categories, which include coverage for fire, marine, and commercial operations, alongside risk management for enterprises. Additionally, it provides long-term insurance plans such as automotive, personal pension, and retirement products, as well as an array of loan options like mortgage and credit facilities. With a significant presence as Korea's largest property and casualty insurer, the firm actively engages in claim adjustment, agency, and insurance consulting services globally, operating through a network of offices in various countries including the United States, China, and the United Kingdom. Established in 1952 and headquartered in Seoul, South Korea, Samsung Fire & Marine Insurance continues to emphasize digital innovation and sustainability in its business approach, recently outlining a corporate value enhancement plan to bolster financial health and shareholder returns.