1. People's Republic of China Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Tianyu Digital Technology (Dalian) Group Co., Ltd.

Tianyu Digital Technology (Dalian) Group Co., Ltd.

002354.SZ
Tianyu Digital Technology (Dalian) Group Co., Ltd.CN flagShenzhen Stock Exchange
6.18
CNY
-0.52
- -
10.23BMarket Cap
Tianyu Digital Technology (Dalian) Group Co., Ltd.
002354.SZ
(Shenzhen Stock Exchange)

Recent

price

6.18

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.5
4.52
3.96
2.39
3.12
4.13
2.05
3.57
2.79
1.43
0.6
1.06
1.05
1.06
0.95
- -
1.1
Revenue per Share
0.13
0.28
0.23
1.08
1.52
1.59
0.67
1.17
-7.67
-1.28
0.09
0.03
-0.17
-0.66
-0.07
- -
-0.05
Basic EPS, GAAP
-1.8
-2.18
-0.3
0.79
0.81
1.32
0.6
1.01
0.14
0.45
0.05
-0.04
-0.08
- -
-0.05
- -
-0.01
Free Cash Flow per Basic Share
0.09
0.16
0.35
0.36
0.07
0.22
0.15
0.21
0.18
0.02
0.01
- -
- -
- -
- -
- -
- -
Dividend per Share
2.1
2.23
2.39
2.92
4.6
4.87
1.91
3.52
-4.42
-5.52
-2.56
-2.56
-2.74
-3.4
-3.5
- -
-3.52
Book Value per Share
5.02
4.48
3.86
2.26
4.32
5.66
1.33
3.29
-0.42
-1.19
1.36
1.29
1.07
0.57
0.43
- -
0.45
Tangible Book Value per Share
88
95
93
129
152
228
817
868
932
932
1,662
1,662
1,658
1,655
1,654
- -
1,638
Basic Weighted Avg Shares
307
428
369
308
476
941
1,675
3,101
2,599
1,335
996
1,764
1,743
1,761
1,579
- -
1,804
Sales/Revenue/Turnover
7.29
10.72
10.28
48.24
44.21
42.65
33.89
36.72
24.81
-6.04
-14.9
-2.56
-1.57
1.23
1.12
- -
2.32
Operating Margin (%)
9
12
14
4
5
5
14
36
57
38
33
32
25
28
23
- -
- -
Depreciation Expense
11
27
21
139
232
362
547
1,016
-7,151
-1,198
153
43
-282
-1,087
-118
- -
-88
Net Income, GAAP
18.63
20.4
22.76
10.28
8.41
1.25
4.09
6.93
- -
- -
7.56
- -
- -
- -
- -
- -
167.56
Effective Tax Rate (%)
3.71
6.19
5.81
45.25
48.73
38.49
32.64
32.77
-275.15
-89.72
15.35
2.42
-16.2
-61.72
-7.47
- -
-4.86
Profit Margin (%)
280
220
3
208
280
427
189
58
-1,563
-2,354
805
975
419
405
479
- -
485
Working Capital
- -
- -
- -
- -
- -
1,253
100
993
1,071
1,075
27
2
14
6
7
- -
16
LT Debt
453
484
460
295
663
4,969
5,683
9,543
2,358
845
2,889
2,761
2,401
1,526
1,262
- -
1,278
Total Equity
3.94
5.17
3.74
17.46
27.19
10.98
8.78
12.38
- -
- -
-5.85
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
4.66
7.57
6.67
24.74
30.52
24.96
25.85
26.37
- -
- -
-11.31
- -
- -
- -
- -
- -
24.95
Return on Capital (%)
6.81
13.42
9.9
46.51
42.96
39.97
40.98
44.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
16
76
67
LT Borrowings
- -
- -
- -
LT Finance Leases
7
20
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,655
1,655
1,655
Market Capitalization
8,932
10,057
10,401

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
967
1,010
1,043
Cash, Cash Equivalents & STI
340
318
381
Accounts Receivable, Net
455
517
464
Inventories
17
18
28
Total Current Liabilities
488
554
558
Payables & Accruals
- -
- -
- -
ST Debt
16
76
67
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
370
392
439
378
1,579
2025
485
503
- -
- -
- -
2026
547
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
-0.07
2025
- -
- -
- -
- -
- -
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Taiwan Taomee Co., Ltd. (6428.TWO)
Gameone Holdings Limited (8282.HK)
Asphere Innovations Public Company Limited (AS.BK)
SocialPlay USA, Inc. (SPLY)
ManyDev Studio SE (MAN.WA)
Chinese Gamer International Corporation (3083.TWO)
Business
Tianyu Digital Technology (Dalian) Group Co., Ltd. Tianyu Digital Technology (Dalian) Group Co., Ltd. (002354.SZ) engages primarily in e-sports gaming and data traffic businesses in China, developing and operating online games including web and mobile titles such as SunVy Poker (international server), Texas Poker Master (national server), and PK.NOW!; providing internet and mobile internet advertising services; operating mobile application distribution platforms like Aisi Assistant; and offering technical consulting services. The company, founded in 2003 and headquartered in Beijing with operations centered in China including data traffic valleys in Shanxi and Dalian, has expanded into artificial intelligence-driven platforms encompassing AI marketing SaaS for AIGC ad generation,投放 optimization, and AI live e-commerce; mobile app distribution PaaS with intelligent recommendations; and spatial intelligence MaaS via Behavision for AI+3D data processing. In recent developments, the company rebranded from Dalian Zeus Entertainment Co., Ltd., formally adopted a digitalization, intelligence, and globalization strategy in early 2025, achieved national high-tech enterprise certification for subsidiary Chuhui Technology, completed备案 for its Tianxing base large model and Zhizhe Qianwen model, launched the Data Traffic Valley projects with over 52 billion yuan in transaction scale across 16 scenarios, established a party branch in Dalian, and formed partnerships including with Wuliangye's Chun for media cooperation and Yiniu Microelectronics.