1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Aishida Co.,Ltd

Aishida Co.,Ltd

002403.SZ
Aishida Co.,LtdCN flagShenzhen Stock Exchange
10.24
CNY
-0.20
- -
3.49BMarket Cap
Aishida Co.,Ltd
002403.SZ
(Shenzhen Stock Exchange)

Recent

price

10.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.35
7.04
6.26
6.89
7.05
7.12
7.6
8.71
9.2
10.17
8.45
10.31
8.59
7.21
7.76
7.89
5.84
Revenue per Share
0.22
0.19
0.1
0.14
0.26
0.36
0.41
0.49
0.42
0.37
0.3
-0.26
-0.23
-1.11
0.04
-0.64
-0.49
Basic EPS, GAAP
-0.92
-0.85
-0.67
0.24
0.39
0.02
0.47
-0.23
-0.24
-0.96
-0.55
0.01
-0.63
0.06
0.21
0.2
-0.17
Free Cash Flow per Basic Share
0.05
0.18
0.04
0.06
0.19
0.39
0.03
0.28
0.29
0.3
0.18
0.28
0.18
0.19
0.16
0.19
0.14
Dividend per Share
1.69
1.54
1.65
1.78
1.81
2.03
2.41
2.54
2.75
2.97
3.28
2.96
2.66
1.55
1.41
0.91
0.86
Book Value per Share
5.37
4.69
4.2
4.47
4.43
4.4
5.43
5.45
5.28
5.07
5.47
5.28
4.87
3.82
3.44
3.17
3.06
Tangible Book Value per Share
279
313
310
310
313
315
335
353
354
348
342
340
342
341
377
339
349
Basic Weighted Avg Shares
2,050
2,203
1,938
2,135
2,207
2,242
2,548
3,072
3,258
3,542
2,893
3,508
2,940
2,457
2,926
2,676
2,042
Sales/Revenue/Turnover
4.7
0.67
2.59
3.6
4.96
4.94
5.64
7.24
6.35
4.66
-3.38
-0.91
-1.85
-8.57
1.53
-4.63
-3.65
Operating Margin (%)
37
41
47
52
58
60
65
72
83
99
124
166
183
197
189
188
- -
Depreciation Expense
62
60
31
43
81
113
137
173
149
129
103
-89
-79
-378
15
-217
-172
Net Income, GAAP
10.34
14.07
2.48
8.43
13.38
16.77
16.71
14.54
10.31
- -
0.88
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.04
2.73
1.6
2.01
3.69
5.06
5.39
5.62
4.56
3.64
3.55
-2.52
-2.68
-15.4
0.52
-8.11
-8.4
Profit Margin (%)
1,153
1,064
786
941
967
918
721
802
739
299
180
-463
-147
-427
-644
-565
-558
Working Capital
- -
- -
- -
- -
- -
- -
- -
279
500
475
415
117
462
436
135
427
430
LT Debt
1,565
1,588
1,622
1,672
1,667
1,667
2,146
2,241
2,239
2,165
2,269
2,177
2,052
1,644
1,635
1,393
1,381
Total Equity
6.96
0.76
2.7
3.81
5.05
4.72
5.4
6.63
5.65
- -
-2.61
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.56
9.04
5
6.37
10.59
13.92
13.91
13.34
10.25
- -
6.13
- -
- -
- -
- -
- -
- -
Return on Capital (%)
15.07
12.61
6.23
8.06
14.52
18.78
18.96
20.26
15.9
12.83
9.51
-8.31
-8.22
-52.68
2.84
-51.48
-40.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1,262
1,337
LT Borrowings
- -
317
325
LT Finance Leases
- -
110
105
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
341
341
Market Capitalization
4,363
3,729
3,687

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,906
1,970
Cash, Cash Equivalents & STI
- -
386
414
Accounts Receivable, Net
- -
566
556
Inventories
- -
767
776
Total Current Liabilities
- -
2,471
2,529
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,262
1,337
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.05%
-9.01%
-14.77%
Free Cash Flow
-570.61%
-1,571.44%
-14.27%
Net Income, GAAP
-146.09%
-292.05%
-1,539.65%
Sales/Revenue/Turnover
2.99%
-0.16%
-8.52%
Total Cash Common Dividend
73.91%
4.63%
6.15%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
684
607
823
812
2,926
2025
649
621
- -
723
2,676
2026
698
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
- -
- -
0.04
2025
0.02
- -
- -
- -
-0.64
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
- -
- -
- -
0.16
2025
0.05
- -
- -
- -
0.19
2026
0.04
- -
- -
- -
- -
Similar Companies
Poshmark, Inc. (POSH)
Jumbo S.A. (JUMSY)
Casey's General Stores, Inc. (CASY)
iPower Inc. (IPW)
Answear.com S.A. (ANR.WA)
Alimentation Couche-Tard Inc. (ANCTF)
Business
Aishida Co., Ltd. (002403.SZ) engages in the research, development, manufacture, and sale of cookware, small kitchen appliances, household goods, and industrial robotics worldwide; its core products include woks, frying pans, soup pots, milk pots, pressure cookers, steamers, electric pressure cookers, induction cookers, electric kettles, wall breakers, kettles, thermos pots, water cups, kitchen tools, four-axis handling robots, six-axis multi-joint robots, delta robots, and intelligent manufacturing solutions. Founded in 1978 and headquartered in Wenling, Zhejiang Province, China, the company operates manufacturing facilities across Zhejiang, Hubei, and Shanghai provinces, serving over 50 global renowned cookware brands through long-term strategic partnerships and exporting to more than 50 countries. In recent developments, its holding subsidiary Zhejiang Qianjiang Robotics Co., Ltd. signed a framework cooperation agreement with Anhui Honglu Steel Structure (Group) Co., Ltd. for equipment procurement, designating Qianjiang as a key manufacturing base for robots and related equipment; additionally, the company signed a letter of intent to acquire a 7% stake in Zhejiang Qianjiang Robotics from Shanghai Bohui Yugu Management Consulting Partnership, strengthening its robotics segment amid expansions in intelligent and digital solutions.