Aishida Co.,Ltd

002403.SZ

002403.SZAishida Co.,Ltd CN flag

Shenzhen

14.40

CNY

+0.14

(+0.98%)

0.04EPS

360.00P/E

5.00BMarket Cap

May 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Aishida Co.,Ltd

002403.SZ

(Shenzhen)

Recent

price

14.40

P/E

ratio

360

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/17

Stock

S&P500

80.00

12.24

92.77

45.53

86.20

101.43

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
6.86	7.35	7.04	6.26	6.89	7.05	7.12	7.6	8.71	9.2	10.17	8.45	10.31	8.59	7.21	- -	9.81	Revenue per Share
0.36	0.22	0.19	0.1	0.14	0.26	0.36	0.41	0.49	0.42	0.37	0.3	-0.26	-0.23	-1.11	- -	- -	Basic EPS, GAAP
-0.26	-0.92	-0.85	-0.67	0.24	0.39	0.02	0.47	-0.23	-0.24	-0.96	-0.55	0.01	-0.63	0.06	- -	-0.3	Free Cash Flow per Basic Share
0.09	0.05	0.18	0.04	0.06	0.19	0.39	0.03	0.28	0.29	0.3	0.18	0.28	0.18	0.19	- -	0.2	Dividend per Share
1.53	1.69	1.54	1.65	1.78	1.81	2.03	2.41	2.54	2.75	2.97	3.28	2.96	2.66	1.55	- -	1.83	Book Value per Share
1.45	5.37	4.69	4.2	4.47	4.43	4.4	5.43	5.45	5.28	5.07	5.47	5.28	4.87	3.82	- -	4.41	Tangible Book Value per Share
232	279	313	310	310	313	315	335	353	354	348	342	340	342	341	- -	295	Basic Weighted Avg Shares
1,590	2,050	2,203	1,938	2,135	2,207	2,242	2,548	3,072	3,258	3,542	2,893	3,508	2,940	2,457	2,926	2,891	Sales/Revenue/Turnover
8.08	4.7	0.67	2.59	3.6	4.96	4.94	5.64	7.24	6.35	4.66	-3.38	-0.91	-1.85	-8.57	1.53	0.62	Operating Margin (%)
35	37	41	47	52	58	60	65	72	83	99	124	166	183	197	189	- -	Depreciation Expense
84	62	60	31	43	81	113	137	173	149	129	103	-89	-79	-378	15	- -	Net Income, GAAP
13.19	10.34	14.07	2.48	8.43	13.38	16.77	16.71	14.54	10.31	- -	0.88	- -	- -	- -	- -	56.15	Effective Tax Rate (%)
5.27	3.04	2.73	1.6	2.01	3.69	5.06	5.39	5.62	4.56	3.64	3.55	-2.52	-2.68	-15.4	0.52	0.02	Profit Margin (%)
24	1,153	1,064	786	941	967	918	721	802	739	299	180	-463	-147	-427	-644	-620	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	279	500	475	415	117	462	436	135	131	LT Debt
406	1,565	1,588	1,622	1,672	1,667	1,667	2,146	2,241	2,239	2,165	2,269	2,177	2,052	1,644	1,635	1,632	Total Equity
13.03	6.96	0.76	2.7	3.81	5.05	4.72	5.4	6.63	5.65	- -	-2.61	- -	- -	- -	- -	- -	Return on Invested Capital (%)
9.42	8.05	7.75	3.45	6.37	10.59	12.58	13.17	11.92	10.18	- -	6.13	- -	- -	- -	- -	11.11	Return on Capital (%)
26.62	15.07	12.61	6.23	8.06	14.52	18.78	18.96	20.26	15.9	12.83	9.51	-8.31	-8.22	-52.68	2.84	0.08	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4%	-2.12%	19.06%
Net Income, GAAP	11.81%	11.82%	-103.98%
Free Cash Flow	-578.57%	-1,577.31%	277.4%
Total Cash Common Dividend	83.85%	-4.71%	-4.72%
Total Equity	0.43%	-5.09%	-0.54%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Happiness and D Co.,Ltd. (3174.T)
Hiraki Co.,Ltd. (3059.T)
SAFE LANE GAMING B (SLG.ST)
Vesync Co., Ltd (2148.HK)
Zero to Seven Inc (159580.KS)
Solo Brands, Inc. (DTC)
Business: Aishida Co., Ltd. engages in the research, development, manufacture, and sale of cookware and kitchen electric appliances worldwide. The company was formerly known as Zhejiang Aishida Electric Co., Ltd and changed its name to Aishida Co., Ltd. in November 2019. Aishida Co., Ltd. was founded in 1987 and is based in Wenling, the People's Republic of China.

	Sep'24	Dec'24	Mar'25
ST Debt	1,335	1,498	1,480
LT Borrowings	178	79	78
LT Finance Leases	61	56	53
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	341	341	341
Market Capitalization	2,711	4,844	4,339

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,032	2,068	1,998
Accounts Receivable, Net	805	748	619
Cash, Cash Equivalents & STI	143	368	412
Inventories	855	772	782
Total Current Liabilities	2,580	2,711	2,618
Payables & Accruals	- -	- -	- -
ST Debt	1,335	1,498	1,480
Deferred Revenue	- -	- -	- -

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
6.86	7.35	7.04	6.26	6.89	7.05	7.12	7.6	8.71	9.2	10.17	8.45	10.31	8.59	7.21	- -	9.81	Revenue per Share
0.36	0.22	0.19	0.1	0.14	0.26	0.36	0.41	0.49	0.42	0.37	0.3	-0.26	-0.23	-1.11	- -	- -	Basic EPS, GAAP
-0.26	-0.92	-0.85	-0.67	0.24	0.39	0.02	0.47	-0.23	-0.24	-0.96	-0.55	0.01	-0.63	0.06	- -	-0.3	Free Cash Flow per Basic Share
0.09	0.05	0.18	0.04	0.06	0.19	0.39	0.03	0.28	0.29	0.3	0.18	0.28	0.18	0.19	- -	0.2	Dividend per Share
1.53	1.69	1.54	1.65	1.78	1.81	2.03	2.41	2.54	2.75	2.97	3.28	2.96	2.66	1.55	- -	1.83	Book Value per Share
1.45	5.37	4.69	4.2	4.47	4.43	4.4	5.43	5.45	5.28	5.07	5.47	5.28	4.87	3.82	- -	4.41	Tangible Book Value per Share
232	279	313	310	310	313	315	335	353	354	348	342	340	342	341	- -	295	Basic Weighted Avg Shares
1,590	2,050	2,203	1,938	2,135	2,207	2,242	2,548	3,072	3,258	3,542	2,893	3,508	2,940	2,457	2,926	2,891	Sales/Revenue/Turnover
8.08	4.7	0.67	2.59	3.6	4.96	4.94	5.64	7.24	6.35	4.66	-3.38	-0.91	-1.85	-8.57	1.53	0.62	Operating Margin (%)
35	37	41	47	52	58	60	65	72	83	99	124	166	183	197	189	- -	Depreciation Expense
84	62	60	31	43	81	113	137	173	149	129	103	-89	-79	-378	15	- -	Net Income, GAAP
13.19	10.34	14.07	2.48	8.43	13.38	16.77	16.71	14.54	10.31	- -	0.88	- -	- -	- -	- -	56.15	Effective Tax Rate (%)
5.27	3.04	2.73	1.6	2.01	3.69	5.06	5.39	5.62	4.56	3.64	3.55	-2.52	-2.68	-15.4	0.52	0.02	Profit Margin (%)
24	1,153	1,064	786	941	967	918	721	802	739	299	180	-463	-147	-427	-644	-620	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	279	500	475	415	117	462	436	135	131	LT Debt
406	1,565	1,588	1,622	1,672	1,667	1,667	2,146	2,241	2,239	2,165	2,269	2,177	2,052	1,644	1,635	1,632	Total Equity
13.03	6.96	0.76	2.7	3.81	5.05	4.72	5.4	6.63	5.65	- -	-2.61	- -	- -	- -	- -	- -	Return on Invested Capital (%)
9.42	8.05	7.75	3.45	6.37	10.59	12.58	13.17	11.92	10.18	- -	6.13	- -	- -	- -	- -	11.11	Return on Capital (%)
26.62	15.07	12.61	6.23	8.06	14.52	18.78	18.96	20.26	15.9	12.83	9.51	-8.31	-8.22	-52.68	2.84	0.08	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2023	588	576	639	653	2,457
2024	684	607	823	812	2,926
2025	649	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.11	- -	- -	- -	-1.11
2024	0.06	- -	- -	- -	- -
2025	0.02	- -	- -	- -	- -

Aishida Co.,Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year