Glodon Company Limited

Glodon Company Limited

002410.SZ
Glodon Company LimitedCN flagShenzhen Stock Exchange
9.72
CNY
-0.38
- -
16.06BMarket Cap
Glodon Company Limited
002410.SZ
(Shenzhen Stock Exchange)

Recent

price

9.72

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.3
0.48
0.66
0.88
1.12
0.98
1.3
1.5
1.85
2.25
2.48
3.42
4
3.98
3.77
3.71
3.69
Revenue per Share
0.11
0.18
0.2
0.31
0.38
0.15
0.27
0.3
0.28
0.15
0.2
0.4
0.59
0.07
0.15
0.25
0.18
Basic EPS, GAAP
0.12
0.15
0.15
0.34
0.33
0.06
0.01
0.29
0.16
0.25
0.89
0.54
0.48
0.02
0.46
0.45
-0.23
Free Cash Flow per Basic Share
0.04
0.07
0.09
0.13
0.14
0.19
0.14
0.24
0.21
0.18
0.09
0.18
0.21
0.29
0.07
0.15
0.15
Dividend per Share
0.27
0.41
0.59
0.81
1.16
1.35
1.44
1.51
1.58
1.57
1.7
1.92
2.23
2.29
2.34
2.41
2.33
Book Value per Share
1.09
0.95
1.02
1.25
1.39
1.3
1.43
1.43
1.44
1.4
3.04
2.62
2.56
2.26
2.12
2.31
2.1
Tangible Book Value per Share
1,478
1,544
1,539
1,578
1,569
1,568
1,571
1,567
1,567
1,577
1,613
1,642
1,648
1,650
1,655
1,642
1,648
Basic Weighted Avg Shares
451
744
1,014
1,393
1,760
1,539
2,039
2,357
2,904
3,541
4,005
5,619
6,591
6,563
6,240
6,097
6,081
Sales/Revenue/Turnover
27.25
27.71
23.31
23.07
26.49
5.99
10.89
22.27
19.04
9.55
10.18
13.32
16.99
4.95
7.08
10.83
6.7
Operating Margin (%)
9
13
19
22
35
42
45
49
64
95
128
189
271
461
478
497
- -
Depreciation Expense
165
279
309
488
596
242
423
472
439
235
330
661
967
116
250
405
296
Net Income, GAAP
7.08
6.57
6.64
7.35
8.29
10.59
8.81
8.05
10.16
10.28
7.08
4.08
6.05
20.69
12.61
5.64
5.15
Effective Tax Rate (%)
36.63
37.48
30.46
35.06
33.87
15.72
20.75
20.04
15.12
6.64
8.25
11.76
14.67
1.76
4.01
6.64
4.86
Profit Margin (%)
1,460
1,256
1,323
1,589
1,735
1,491
1,934
1,788
1,441
141
2,531
1,484
1,221
677
852
1,433
832
Working Capital
- -
- -
- -
- -
3
2
987
989
992
- -
31
51
84
52
27
55
64
LT Debt
1,727
1,901
2,076
2,477
2,807
2,760
3,022
3,177
3,282
3,349
6,558
6,273
6,801
6,379
6,080
6,198
5,988
Total Equity
11.24
10.51
10.93
12.82
15.81
2.89
5.87
11.54
11.23
6.72
6.81
11.02
15.79
3.85
6.16
10.07
6.16
Return on Invested Capital (%)
52.68
53.4
35.33
40.77
35.94
11.45
15.14
14.37
13.48
7.4
9.2
18.6
23.13
2.76
5.7
9.06
6.38
Return on Capital (%)
55.07
54.21
39.96
44.44
38.42
12.3
19.32
20.42
18.13
9.49
12.68
22.44
28.33
3.11
6.56
10.37
7.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
34
34
29
LT Borrowings
- -
- -
42
LT Finance Leases
27
23
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,652
1,652
1,652
Market Capitalization
19,318
23,886
22,106

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,915
4,227
4,082
Cash, Cash Equivalents & STI
3,905
2,937
2,748
Accounts Receivable, Net
815
829
1,091
Inventories
50
58
63
Total Current Liabilities
4,063
3,329
3,250
Payables & Accruals
- -
- -
- -
ST Debt
34
34
29
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.09%
-0.98%
1.94%
Free Cash Flow
490.29%
535.25%
-1.51%
Net Income, GAAP
30.99%
47.26%
61.77%
Sales/Revenue/Turnover
15.63%
10%
-2.28%
Total Cash Common Dividend
16.14%
39.6%
110.18%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,300
1,659
1,438
1,843
6,240
2025
1,228
1,572
1,803
- -
6,097
2026
1,159
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.15
2025
0.02
- -
- -
- -
0.25
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.07
2025
- -
- -
- -
- -
0.15
2026
- -
- -
- -
- -
- -
Business
Glodon Company Limited (002410.SZ) develops and provides digital construction solutions, including building information modeling (BIM) software, cloud-based construction management platforms, and smart construction technologies. The company offers core products such as DTenM (Digital Construction Total Solution), Glodon BIM series for design collaboration and 5D construction management, Kubility cloud platform for real-time project data sharing, and specialized services like cost estimation software, quantity takeoff tools, and AI-driven construction analytics; it also provides mobile apps for on-site progress tracking and enterprise SaaS solutions for project lifecycle management. Glodon serves the architecture, engineering, and construction (AEC) industry, targeting contractors, developers, architects, and government infrastructure projects primarily in China, with expanding operations in Southeast Asia, the Middle East, and Europe. Founded in 1998 and headquartered in Beijing, China, the company operates through subsidiaries like Glodon Software Co., Ltd. and international branches to support its global digital transformation initiatives in construction. In recent developments, Glodon launched enhanced AI-integrated BIM tools and expanded its Kubility cloud ecosystem with new modules for sustainable construction analytics in 2024, strengthening its position in green building projects. The company formed strategic partnerships with leading Chinese tech firms for 5G-enabled smart site solutions and completed a funding round in late 2024 to accelerate overseas market entry, including new offices in Singapore and the UAE. Additionally, Glodon acquired a minority stake in a Southeast Asian construction tech startup in early 2025, bolstering its regional service offerings amid China's ongoing infrastructure boom.