1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
BIEM.L.FDLKK Garment Co.,Ltd.

BIEM.L.FDLKK Garment Co.,Ltd.

002832.SZ
BIEM.L.FDLKK Garment Co.,Ltd.CN flagShenzhen Stock Exchange
19.92
CNY
-0.40
- -
11.37BMarket Cap
BIEM.L.FDLKK Garment Co.,Ltd.
002832.SZ
(Shenzhen Stock Exchange)

Recent

price

19.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
1.45
1.65
1.92
2.15
2
2.82
3.5
4.39
5.01
5.08
6.21
7.03
7.52
7.3
Revenue per Share
- -
- -
0.24
0.27
0.31
0.34
0.34
0.56
0.78
0.95
1.15
1.28
1.6
1.37
0.96
1.25
Basic EPS, GAAP
- -
- -
0.21
0.25
0.27
0.17
-0.04
0.13
0.21
1.03
1.26
0.78
0.7
0.34
0.14
-0.97
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
0.04
0.2
0.17
0.29
0.31
0.3
0.3
1
0.52
- -
Dividend per Share
- -
- -
0.62
0.87
1.15
1.52
1.44
1.89
2.75
3.69
4.35
5.12
6.47
6.84
7.23
7.04
Book Value per Share
- -
- -
0.66
0.93
1.25
3.19
2.54
2.9
3.65
4.39
5.76
7.04
6.71
7.17
7.62
7.41
Tangible Book Value per Share
- -
- -
393
394
393
392
526
523
521
525
543
568
569
570
574
571
Basic Weighted Avg Shares
304
456
567
650
754
842
1,054
1,476
1,826
2,303
2,720
2,885
3,536
4,004
4,314
4,171
Sales/Revenue/Turnover
20.46
24.54
22.32
21.91
21.47
20.42
20.78
22.38
26.48
26.94
29.26
31.15
30.45
24.25
16.47
22.04
Operating Margin (%)
- -
- -
3
3
2
2
4
6
10
28
222
263
313
352
418
- -
Depreciation Expense
44
82
96
108
123
133
180
292
407
499
625
728
911
781
551
716
Net Income, GAAP
25.95
25.27
25.18
25.12
25.63
25.1
22.39
14.95
13.77
14.75
14.76
14.96
13.98
17.55
15.07
18.64
Effective Tax Rate (%)
14.57
18.01
16.9
16.55
16.35
15.75
17.09
19.8
22.27
21.66
22.96
25.22
25.76
19.5
12.77
17.16
Profit Margin (%)
80
143
233
330
445
1,180
1,216
1,333
1,421
2,232
2,563
2,858
2,781
2,562
2,517
2,614
Working Capital
- -
20
10
- -
- -
- -
- -
- -
- -
930
502
141
254
380
472
383
LT Debt
118
201
296
404
527
1,284
1,443
1,629
2,016
2,418
3,246
4,131
4,898
5,081
5,376
5,201
Total Equity
- -
39.26
32.95
28.45
25.1
14
12.33
18.09
22.31
18.61
17.73
17.58
18.27
14.07
9.94
13.1
Return on Invested Capital (%)
- -
46.47
42.84
35.5
30.36
24.76
25.46
32.77
33.56
22.88
21.57
23.59
25.09
18.47
12.16
16.9
Return on Capital (%)
- -
59.86
47.6
36.7
31.05
25.25
26.6
33.5
33.59
29.6
29.06
27.61
27.62
20.6
13.69
18.79
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
260
252
277
LT Borrowings
- -
- -
- -
LT Finance Leases
380
328
383
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
571
571
571
Market Capitalization
12,305
10,554
9,171

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,275
4,457
4,380
Cash, Cash Equivalents & STI
2,452
2,607
2,468
Accounts Receivable, Net
363
339
291
Inventories
951
950
1,039
Total Current Liabilities
1,714
1,501
1,766
Payables & Accruals
- -
- -
- -
ST Debt
260
252
277
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.22%
17.92%
5.81%
Free Cash Flow
-24.55%
-26.01%
-59.12%
Net Income, GAAP
19.07%
4.63%
-29.46%
Sales/Revenue/Turnover
19.45%
13.54%
7.73%
Total Cash Common Dividend
- -
- -
-48%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,268
668
1,064
1,004
4,004
2025
1,286
817
1,112
- -
4,314
2026
1,522
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.63
- -
- -
- -
1.37
2025
0.58
- -
- -
- -
0.96
2026
0.68
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
0.52
2026
- -
- -
- -
- -
- -
Similar Companies
PT Eratex Djaja Tbk (ERTX.JK)
Universal Incorporation (1325.TW)
MC Group Public Company Limited (MC-R.BK)
JAAG Enterprises Ltd. (JAGL)
Guangdong Hongxing Industrial Co., Ltd. (001209.SZ)
IntelliMark AI International Limited (8041.HK)
Business
BIEM.L.FDLKK Garment Co., Ltd. (002832.SZ) engages in the research, development, design, branding, marketing, and supply chain management of high-end fashion sportswear, with a primary focus on golf apparel and lifestyle clothing; its core products include men's and women's golf apparel in professional golf series and lifestyle leisure series under the BIEM.L.FDLKK (also known as Biyinlefen or Beinle) brand, as well as holiday travel, fashion, and leisure life categories; the company additionally offers apparel under the CARNAVAL DE VENISE brand launched in 2018, and holds global trademark rights to CERRUTI 1881 and KENT & CURWEN brands acquired in 2023. Founded in 2003 and headquartered in Guangzhou, China, specifically at No. 608, Xingye Avenue East, Nancun Town, Panyu District, the company operates chain stores concentrated in malls, golf courses, and airports primarily within China, while exporting to international markets including North America, Europe, and Asia-Pacific. It serves upscale consumers, elite golfers, and fashion-oriented customers through omnichannel presence, including retail and e-commerce, with a workforce of approximately 3,721 to 5,000 employees and annual production capacity exceeding 5 million garments. Recent developments include a 2025 rebranding and visual identity change to Biemlofen, the launch of the 2025 Motion Collection emphasizing comfort, technology, vibrant colors, and eco-friendly features, expansion into the Indian market, a 2023 acquisition of a local boutique brand for $5 million to target younger demographics, and strategic partnerships with tech firms for AI-driven inventory management to cut costs by 20%; the company also continues its long-term role as sponsor and garment supplier to the Chinese National Golf Team since 2013. Listed on the Shenzhen Stock Exchange since 2016, BIEM.L.FDLKK maintains a strong focus on innovation in sustainable fabrics, breathable waterproof materials using technologies like Teijin's polymers, and refined craftsmanship to meet global demand in the apparel manufacturing sector.