1. South Korea Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
SIMPAC Inc.

SIMPAC Inc.

009160.KS
SIMPAC Inc.KR flagKorea Exchange
4,765.00
KRW
-125.00
- -
257.30BMarket Cap
SIMPAC Inc.
009160.KS
(Korea Exchange)

Recent

price

4,765.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14,362.44
16,740.63
17,519.99
15,994.89
20,454.55
20,936.71
20,896.72
19,116.5
15,589.81
14,945.56
13,187.73
22,973.13
25,604.93
23,561.55
31,576.74
- -
35,897.97
Revenue per Share
1,598.07
1,941.46
1,499.37
1,558.17
1,112.98
1,276.77
1,266.27
1,068.88
3,523.73
329.69
1,230.58
3,404.03
2,900.04
-249.9
327.27
- -
528.74
Basic EPS, GAAP
1,335.23
225.19
660.89
685.3
1,662.83
8.15
2,470.3
-909.28
1,836.61
510.02
-779.15
2,183.5
-607.81
1,746.87
-1,758.11
- -
579.8
Free Cash Flow per Basic Share
159.42
210
210.03
210.02
167.99
167.88
254.14
219.73
101.31
126.99
131.58
129.94
426.28
414.24
208.95
- -
226.36
Dividend per Share
8,075.64
10,864.31
12,155.74
13,503.03
14,417.15
15,518.46
16,638.87
18,478.74
15,253.92
10,599.94
12,369.87
16,135.47
18,874.26
18,487.58
15,485.61
- -
12,250.71
Book Value per Share
10,293.55
13,048.06
14,511.04
16,140.19
16,952.46
17,728.26
18,726.98
19,878.62
22,027.69
15,259.84
16,625.09
20,331.46
22,675.11
22,201.93
23,209.32
- -
17,265.68
Tangible Book Value per Share
13
13
13
13
13
13
13
12
20
29
28
27
26
26
26
- -
35
Basic Weighted Avg Shares
180,846
215,366
225,353
205,751
263,152
269,528
267,074
230,635
306,151
430,085
365,863
613,013
672,229
609,450
816,042
1,179,041
1,264,547
Sales/Revenue/Turnover
12.77
13.07
11.18
11.47
6.59
7.88
8.82
5.07
3.33
2.59
2.13
17.36
17.76
2.87
2.4
3.9
4.74
Operating Margin (%)
2,382
2,417
3,172
3,530
5,337
5,609
5,866
6,783
9,734
13,506
13,091
12,189
9,588
11,826
11,672
15,989
16,209
Depreciation Expense
20,122
24,977
19,286
20,044
14,319
16,437
16,184
12,896
69,199
9,488
34,139
90,833
76,137
-6,464
8,458
20,585
18,625
Net Income, GAAP
28.53
26.5
20.86
27.92
14.64
25.1
25.43
- -
3.24
27.44
20.35
21.47
20.37
- -
33.27
17.88
25.77
Effective Tax Rate (%)
11.13
11.6
8.56
9.74
5.44
6.1
6.06
5.59
22.6
2.21
9.33
14.82
11.33
-1.06
1.04
1.75
1.47
Profit Margin (%)
22,281
35,906
44,399
-25,160
8,142
4,779
21,434
20,021
82,218
69,706
104,158
210,821
237,417
190,017
112,043
52,389
52,671
Working Capital
- -
10,000
10,000
6,667
2,500
220
220
179
124
1,382
1,675
1,287
10,110
3,836
20,161
3,900
1,663
LT Debt
129,612
168,941
187,861
208,831
219,125
232,008
240,417
240,826
435,033
441,195
463,986
546,662
599,683
582,578
649,918
670,339
656,469
Total Equity
11.66
10.89
8.88
6.66
5.58
6.05
6.32
- -
2.41
1.48
1.08
12.52
12.04
- -
1.36
3.5
4.39
Return on Invested Capital (%)
18.48
16.47
10.83
9.65
6.89
7.3
6.62
- -
20.73
2.79
7.92
17.06
11.98
- -
0.94
3.3
3.38
Return on Capital (%)
21.81
20.69
13.03
12.15
7.97
8.53
7.85
5.92
26.49
3.14
10.53
23.48
16.44
-1.33
1.93
4.87
4.03
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
359,669
471,976
479,435
LT Borrowings
- -
- -
- -
LT Finance Leases
2,423
3,900
1,663
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
99,949
115,066
174,898

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
644,244
684,663
696,443
Cash, Cash Equivalents & STI
236,945
206,770
213,037
Accounts Receivable, Net
108,054
112,826
120,550
Inventories
244,729
324,895
320,459
Total Current Liabilities
532,025
632,273
643,772
Payables & Accruals
- -
- -
- -
ST Debt
359,669
471,976
479,435
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.04%
7.87%
3.14%
Free Cash Flow
2,792.8%
-236%
-99.35%
Net Income, GAAP
54.22%
-9.21%
143.39%
Sales/Revenue/Turnover
19%
29.25%
44.48%
Total Cash Common Dividend
30.26%
42.41%
48.15%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136,102
213,236
188,538
247,187
816,042
2025
240,178
301,476
301,270
346,455
1,179,041
2026
315,345
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-224.7
636.29
842.08
- -
327.27
2025
392.69
414.06
84.2
- -
- -
2026
35
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
210.12
- -
- -
208.95
2025
1.59
420.48
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Xi'an Typical Industries Co.,Ltd (600302.SS)
The Weir Group PLC (WEIR.L)
ABB India Limited (ABB.NS)
Hamon & Cie (International) S.A. (HAMO.BR)
Shenzhen Megmeet Electrical Co., Ltd. (002851.SZ)
Bucher Industries AG (BUCN.SW)
Business
SIMPAC Inc. (009160.KS) manufactures and markets mechanical, hydraulic, and servo press machines; automation systems; tandem press lines; coil handling equipment; ferroalloys including high-purity ferrosilicon; rolls; and polyurethane screens worldwide. The company serves the automotive, electronics, home appliance, furniture, military, and aerospace industries, with primary customers including Hyundai Motor Group and other tier-one suppliers. Founded in 1973 and headquartered in Incheon, South Korea, SIMPAC Inc. operates as a subsidiary of Simpac Holdings Co., Ltd. and maintains a global network through subsidiaries such as SIMPAC America in Michigan, SIMPAC Czech in Central Europe, and ferroalloy production via affiliates like SIMPAC Metal. In 2024, the company acquired KDA, a key parts supplier for North American vehicles, and Dongbu Steel, a steel scrap processor, to bolster its materials and mobility segments; it also formed a 50-50 joint venture, SILBRAKOR, with Brazil's RIMA Industrial SA, investing $10 million for high-purity ferrosilicon production targeting electric vehicle and renewable energy markets. As of October 2025, Simpac Holdings agreed to acquire the remaining 47.6% stake in SIMPAC Inc. through a reverse merger valued at approximately KRW 150 billion, pending shareholder approval, with the surviving entity to be renamed SIMPAC Co., Ltd.