1. South Korea Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
HWASHIN CO.,Ltd

HWASHIN CO.,Ltd

010690.KS
HWASHIN CO.,LtdKR flagKorea Exchange
10,000.00
KRW
-430.00
- -
347.48BMarket Cap
HWASHIN CO.,Ltd
010690.KS
(Korea Exchange)

Recent

price

10,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47,561.62
43,700.94
47,832.56
44,634.15
39,697.64
37,853.46
37,728.48
32,231.24
32,673.16
35,415.17
32,966.89
37,579.77
51,335.38
53,051.99
49,282.85
56,486.4
57,411.6
Revenue per Share
2,454
1,016.37
695
30
1,329
-701
1,442
-916
-1,734
202
-1,647
741
2,254
2,274
1,542
1,920
1,896.74
Basic EPS, GAAP
2,407.42
-1,162.72
-1,861.08
-1,713.58
-530.49
-1,861.7
313.93
-2,364.29
-1,792.75
165.88
-956.03
-682.42
710.24
389.1
-2,788.19
-4,193.1
-3,126.52
Free Cash Flow per Basic Share
88.21
112.42
112.78
114.4
118.27
100.72
100.54
99.46
50
25.03
49.99
50.03
70
96.89
150.02
150.02
- -
Dividend per Share
6,932.9
9,465.12
10,028.35
10,385.45
11,590.97
10,801.47
12,116.53
11,133.59
9,032.56
9,207.15
7,851.34
8,657.75
10,929.88
12,581.96
13,609.94
15,430.61
16,066.69
Book Value per Share
8,937.15
10,499.75
10,640.18
9,924.82
11,271.4
10,846.6
11,756.36
10,539.7
8,796.61
9,011.69
7,676.57
8,673.79
10,754.07
13,001.15
14,817.36
16,302.91
17,266.41
Tangible Book Value per Share
30
34
34
33
33
33
33
33
33
33
33
33
33
34
35
35
35
Basic Weighted Avg Shares
1,412,946
1,490,351
1,626,052
1,483,549
1,313,606
1,251,699
1,249,726
1,066,934
1,075,816
1,164,322
1,085,542
1,236,592
1,690,271
1,802,760
1,712,316
1,962,484
1,994,609
Sales/Revenue/Turnover
6.82
5.03
6.08
4.47
3.13
1.53
3.69
-2.14
-1.96
0.17
-1.04
1.95
5.17
4.64
3.81
5.22
4.46
Operating Margin (%)
37,740
36,801
43,981
44,274
47,194
50,586
53,102
55,551
54,595
55,715
56,422
57,311
60,692
60,481
63,964
68,233
70,069
Depreciation Expense
72,903
34,662
23,626
997
43,977
-23,180
47,765
-30,322
-57,095
6,641
-54,233
24,383
74,215
77,273
53,576
66,706
65,897
Net Income, GAAP
26.69
31.61
71.58
94.69
- -
- -
18.3
- -
- -
- -
- -
22.72
21.97
8.7
29.35
18.81
22.53
Effective Tax Rate (%)
5.16
2.33
1.45
0.07
3.35
-1.85
3.82
-2.84
-5.31
0.57
-5
1.97
4.39
4.29
3.13
3.4
3.3
Profit Margin (%)
132,280
163,676
124,341
103,371
119,130
83,173
42,567
14,383
-54,808
-12,868
-39,213
-33,750
6,932
50,349
-69,153
102,900
82,842
Working Capital
18,735
78,790
72,651
95,836
119,758
142,863
93,188
64,191
48,740
111,382
103,869
106,343
96,955
120,179
123,261
317,701
321,842
LT Debt
267,751
363,228
366,446
334,583
377,620
363,356
393,845
352,742
293,181
299,727
255,661
288,442
356,864
445,063
517,432
571,346
604,894
Total Equity
20.75
11.27
5.27
0.64
- -
- -
5.33
- -
- -
- -
- -
2.86
9.25
8.8
4.61
7.08
5.56
Return on Invested Capital (%)
25.32
8.4
4.69
0.13
- -
- -
7.97
- -
- -
- -
- -
5.21
12
11.66
7.47
7.74
7.34
Return on Capital (%)
43
13.11
7.12
0.29
12.07
-6.26
12.59
-7.88
-17.15
2.21
-19.33
8.97
23.02
19.63
11.9
13.22
12.49
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
385,918
409,975
430,595
LT Borrowings
257,009
308,078
311,919
LT Finance Leases
10,264
9,623
9,923
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
268,936
288,394
358,193

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
713,565
755,428
879,702
Cash, Cash Equivalents & STI
201,191
238,093
264,109
Accounts Receivable, Net
245,669
214,915
251,478
Inventories
246,117
279,665
319,991
Total Current Liabilities
676,762
652,528
796,860
Payables & Accruals
- -
- -
- -
ST Debt
385,918
409,975
430,595
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
17.59%
10.42%
Free Cash Flow
-283.91%
-211.71%
50.38%
Net Income, GAAP
-135.21%
11.47%
24.51%
Sales/Revenue/Turnover
5.43%
13.37%
14.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
415,632
429,123
418,627
448,933
1,712,316
2025
473,451
490,802
485,876
512,356
1,962,484
2026
505,576
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
845
415
-248
- -
1,542
2025
838
7.2
517.22
- -
1,920
2026
815
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
150.02
2025
- -
- -
- -
- -
150.02
2026
- -
- -
- -
- -
- -
Similar Companies
Automotive Stampings and Assemblies Limited (ASAL.BO)
Taeyang Metal Industrial Co., Ltd. (004105.KS)
Brunswick Corporation 6.625% Se (BC-PB)
TVS Holdings Limited (TVSHLTD.BO)
Steel Strips Wheels Limited (SSWL.BO)
Bharat Forge Limited (BHARATFORG.NS)
Business
HWASHIN CO.,Ltd specializes in the fabrication and supply of diverse automobile chassis and body systems. The company provides an extensive array of chassis components, including crucial front and rear cross members, lower control arms, coupled torsion beam axles, rear trailing arms, and comprehensive rear axle housing assemblies, alongside front upper arms, pedal systems, and fuel tanks. In addition to these, its body parts division produces reinforced side outers, fender aprons and associated members, central and rear floor structures, complete cowl assemblies and cross bars, bumper rails, and sunroof reinforcement sections. HWASHIN also develops advanced solutions, featuring lightweight aluminum suspension parts and components for electric vehicles, such as battery pack cases, digital clusters, electric water pumps, and control units. Operating as a key original equipment manufacturer for major automotive brands like the Hyundai Motor Group and Volkswagen, the company has expanded its manufacturing footprint with facilities across the United States, Asia, and South America. Established in 1969 and headquartered in Yeongcheon, South Korea, HWASHIN CO.,Ltd adopted its current name in March 1995, building on decades of experience in the automotive sector.