Choil Aluminum Co., Ltd.

Choil Aluminum Co., Ltd.

018470.KS
Choil Aluminum Co., Ltd.KR flagKorea Exchange
1,234.00
KRW
-2.00
- -
156.26BMarket Cap
Choil Aluminum Co., Ltd.
018470.KS
(Korea Exchange)

Recent

price

1,234.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5,598.69
5,446.12
4,916.98
4,445.39
4,174.17
3,743.7
3,758.4
4,059.22
4,377.07
4,268.33
4,502.5
4,795.77
4,479.18
3,468.07
3,947.41
3,843.97
3,945.5
Revenue per Share
216.17
146.44
122.43
34.43
-26.78
-78.43
455.3
-24.87
-143.48
-1,050.24
-119.56
161
142
-1
87
63
75.36
Basic EPS, GAAP
205.94
105.12
483.71
19.58
-271.34
-251.01
-288.86
-236.03
-353.57
-62.52
11.31
-366.43
-69.53
-59.45
-88.64
120.75
41.95
Free Cash Flow per Basic Share
14.35
19.13
19.06
18.97
14.1
- -
14.35
14.17
14.38
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,107.52
1,541.1
1,627.03
1,636.71
1,587.17
1,544.32
1,985.41
1,928.87
1,793.24
727.04
697.12
884.91
845.68
771.51
885.94
962.1
1,039.66
Book Value per Share
2,048.75
2,287.59
2,340.39
2,346.61
2,293.54
2,259.25
2,699.78
2,636.11
2,562.05
1,543.51
1,504.37
1,707.52
1,484.34
1,421.26
1,577.67
1,652.56
1,729.07
Tangible Book Value per Share
73
73
73
73
74
73
73
74
73
73
74
97
126
134
126
127
127
Basic Weighted Avg Shares
407,408
396,287
359,008
326,176
309,041
271,779
273,427
299,165
317,744
311,767
332,913
466,933
562,385
465,784
498,372
486,679
500,293
Sales/Revenue/Turnover
4.22
4.02
1.69
0.8
-1.32
-1.98
-0.72
-0.15
-2.58
-3.9
-1.21
3.91
2.82
1.82
4.03
2.83
2.99
Operating Margin (%)
6,313
7,326
7,532
5,449
5,431
5,530
9,113
9,934
10,048
11,603
4,793
4,785
5,229
6,307
6,573
7,141
7,112
Depreciation Expense
15,730
10,656
8,939
2,527
-1,983
-5,694
33,123
-1,833
-10,415
-76,711
-8,840
15,676
17,829
-134
10,984
7,976
9,556
Net Income, GAAP
20.73
23.02
14.35
41.55
- -
- -
22.4
- -
- -
- -
- -
6.98
- -
- -
10.49
2.93
9.48
Effective Tax Rate (%)
3.86
2.69
2.49
0.77
-0.64
-2.1
12.11
-0.61
-3.28
-24.61
-2.66
3.36
3.17
-0.03
2.2
1.64
1.91
Profit Margin (%)
52,800
67,666
85,581
83,414
65,136
45,768
35,579
31,504
19,155
15,523
6,189
51,293
51,375
81,266
58,892
76,066
88,470
Working Capital
- -
3,193
2,459
- -
9,700
18,038
15,967
15,461
23,274
30,176
18,266
10,565
6,740
27,387
28
4,104
4,182
LT Debt
149,087
166,952
171,376
172,676
170,302
165,004
197,332
195,132
186,767
113,450
111,873
166,868
186,913
191,385
199,619
209,576
219,596
Total Equity
5.62
4.95
2.25
0.7
- -
- -
-0.56
- -
- -
- -
- -
6.05
- -
- -
4.89
3.57
3.33
Return on Invested Capital (%)
11.32
7.43
6.44
2.04
- -
- -
15.88
- -
- -
- -
- -
9.36
- -
- -
7.6
5.88
5.22
Return on Capital (%)
21.48
11.06
7.74
2.12
-1.67
-4.96
25.82
-1.28
-7.65
-83.71
-16.9
22.77
18.54
-0.13
10.2
6.83
7.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
185,493
159,542
180,253
LT Borrowings
4,100
4,100
4,100
LT Finance Leases
9
4
82
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
127
127
Market Capitalization
170,564
164,617
204,023

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
278,942
258,440
287,559
Cash, Cash Equivalents & STI
51,054
44,109
41,776
Accounts Receivable, Net
87,978
81,076
115,411
Inventories
137,806
131,844
127,760
Total Current Liabilities
204,519
182,373
199,088
Payables & Accruals
- -
- -
- -
ST Debt
185,493
159,542
180,253
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.64%
14.57%
4.99%
Free Cash Flow
-480.09%
-929.19%
-236.6%
Net Income, GAAP
-844.1%
-1,734.01%
-27.38%
Sales/Revenue/Turnover
6.93%
9.63%
-2.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127,939
129,643
110,351
130,439
498,372
2025
137,266
117,416
113,582
118,414
486,679
2026
150,881
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21
25
6
- -
87
2025
67
-8.7
-3.29
- -
63
2026
79
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Choil Aluminum Co., Ltd. manufactures and markets aluminum semi-fabricated products, primarily rolled sheets and coils, in South Korea. The company produces coiled sheets for foil stocks, fin stocks, condenser cases, mold transformers, electrical wire covers, and insulator covering materials; sheets and plates for litho sheets, cosmetic caps, pilfer-proof caps, closure sheets, name plates, and soundproof walls; embossed sheets for construction exterior and interior decorations; circled sheets for household goods and light reflectors; and bands for cosmetic caps and electrical/electronic parts, with additional offerings in secondary battery materials, automobile components, aluminum foils, construction materials, PP caps, and railroad products. Founded in 1985 and headquartered in Gyeongsan-si, Gyeongsangbuk-do, the company operates from facilities equipped with DC and continuous casting lines, enabling an annual production capacity exceeding 160,000 metric tons, and primarily serves domestic markets while exporting to regions including China, Hong Kong, and the Philippines. Recent developments include a 2023 investment of 30 billion won from IMM Credit & Solutions to expand electric vehicle battery component production and a major supply contract with Lotte Aluminum; in 2024, completion of a plant expansion featuring a new MINO hot rolling mill, DC casting equipment, slab heating furnace, and related facilities to boost output to 200,000 tons annually and enhance high-strength alloys for automotive, electronics, and transportation sectors.