1. Technology

  2. •

    Electronic Gaming & Multimedia
Mgame Corp

Mgame Corp

058630.KS
Mgame CorpKR flagKorea Exchange
5,850.00
KRW
-10.00
- -
112.34BMarket Cap
Mgame Corp
058630.KS
(Korea Exchange)

Recent

price

5,850.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,207.03
4,287.04
3,817.74
2,356.08
2,091.35
1,478.69
1,614.92
1,433.58
1,383.91
1,925.72
2,209.1
2,928.18
3,778.86
4,271.39
4,409.48
4,928.22
4,728.47
Revenue per Share
-1,474.49
-65.66
-161.05
-4,995
-554.59
77
198
137
139
406
354
1,127
1,162
1,144
828
861
791.31
Basic EPS, GAAP
-1,129.71
-279.25
-224.29
-437.35
80.65
279.31
4.72
290.71
-17.01
302.87
556.21
690.25
1,829.02
1,270.85
294.33
126.82
474.67
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
151.54
159.89
- -
Dividend per Share
2,080.96
1,894.41
1,730.92
-3,234.26
-483.47
-259.66
-71.81
76.21
204.52
872.02
1,243.01
2,407.34
3,510.8
4,691.44
5,397.94
6,080.13
6,034.05
Book Value per Share
3,807.97
1,504.56
952.1
-538.21
479.65
605.43
1,066.1
1,487.99
1,412.36
1,834.7
2,259.55
3,748.27
4,690.33
5,874.09
6,537.31
7,265.87
7,264.87
Tangible Book Value per Share
12
12
12
14
15
19
19
19
20
20
19
19
19
19
19
19
19
Basic Weighted Avg Shares
49,506
50,387
44,966
31,916
30,726
27,807
30,504
27,544
27,118
37,631
42,393
55,705
73,654
81,633
83,425
91,740
88,904
Sales/Revenue/Turnover
-2.96
-0.51
0.89
-45.83
8.07
27.56
15.15
17.67
13.35
19.26
24.99
33
40.93
26.11
15.39
19.14
16.02
Operating Margin (%)
6,634
4,939
8,379
10,067
3,824
1,812
2,425
1,483
2,086
2,535
2,211
1,725
1,610
1,767
2,618
3,241
3,377
Depreciation Expense
-17,351
-772
-1,897
-67,663
-8,148
1,448
3,740
2,632
2,724
7,934
6,793
21,440
22,649
21,864
15,665
16,028
14,878
Net Income, GAAP
- -
- -
- -
- -
- -
61.31
35.58
40.85
39.53
- -
14.16
14.91
21.35
13.19
31.58
30.39
24.49
Effective Tax Rate (%)
-35.05
-1.53
-4.22
-212
-26.52
5.21
12.26
9.56
10.04
21.08
16.02
38.49
30.75
26.78
18.78
17.47
16.74
Profit Margin (%)
23,064
-1,953
-10,658
-27,511
-8,389
-4,023
3,055
6,991
7,706
15,187
20,900
47,810
69,775
80,372
74,092
63,445
61,505
Working Capital
10,719
11,030
10,199
367
- -
- -
1,013
1,013
- -
1,013
1,013
45
21
345
462
373
313
LT Debt
67,908
66,017
64,932
8,782
17,555
22,441
27,146
34,455
32,453
39,954
46,420
73,717
93,125
113,905
124,270
136,894
138,219
Total Equity
- -
- -
- -
- -
- -
10.71
10.07
8.17
6.14
- -
21.33
26.66
28.97
18.12
7.46
9.46
8.2
Return on Invested Capital (%)
- -
- -
- -
- -
- -
36.73
96.89
49.62
50.95
- -
30.43
59.47
39.31
27.64
16.23
14.81
13.55
Return on Capital (%)
-52.32
-3.3
-8.89
- -
- -
- -
- -
- -
99.55
75.39
33.22
61.56
39.66
27.66
16.34
14.89
13.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
317
525
1,060
LT Borrowings
- -
- -
- -
LT Finance Leases
379
373
313
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
79,641
82,964
90,606
Cash, Cash Equivalents & STI
60,063
64,267
73,239
Accounts Receivable, Net
6,254
7,498
7,121
Inventories
2,585
1,685
1,161
Total Current Liabilities
17,522
19,519
29,101
Payables & Accruals
- -
- -
- -
ST Debt
317
525
1,060
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.81%
25.34%
10.16%
Free Cash Flow
419.37%
5.59%
-57.61%
Net Income, GAAP
50.08%
38.35%
2.31%
Sales/Revenue/Turnover
13.65%
17.32%
9.97%
Total Cash Common Dividend
- -
- -
3.82%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,343
18,131
19,678
26,273
83,425
2025
27,050
19,980
21,501
23,209
91,740
2026
24,214
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
175
197
187
- -
828
2025
305
89.27
262.15
- -
861
2026
236
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
151.54
2025
- -
- -
- -
- -
159.89
2026
- -
- -
- -
- -
- -
Similar Companies
Vivid Games S.A. (VVD.WA)
Bloober Team S.A. (BLO.WA)
Swarmio Media Holdings Inc. (SWRM.CN)
SimFabric S.A. (SIM.WA)
Gala Technology Holding Limited (2458.HK)
Ubisoft Entertainment S.A. (UBI.PA)
Business
MGAME Corporation (058630.KS) develops and publishes online and mobile games for the global gaming market. The company offers a portfolio of massively multiplayer online role-playing games (MMORPGs), mobile casual games, and web-based titles, including popular franchises such as Gran Saga, Riders of Icarus, A3: Still Alive, and Tree of Savior; it also provides game publishing services, in-game virtual item sales, and esports event management. Headquartered in Seoul, South Korea, MGAME was founded in 2002 and operates primarily in Asia, with expanding presence in North America, Europe, and Southeast Asia through partnerships with regional distributors. In recent developments, MGAME launched several new mobile titles in 2024, including expansions to its blockchain-integrated gaming platform; entered strategic alliances with Japanese publisher G123 for co-development of cross-platform MMORPGs; and completed a secondary listing preparation on NASDAQ in early 2025 to support global expansion and funding for AI-driven game development. The company serves a diverse customer base of casual gamers, hardcore players, and esports enthusiasts across PC, mobile, and console platforms.