China Eastern Airlines Corporation Limited

China Eastern Airlines Corporation Limited

0670.HK
China Eastern Airlines Corporation LimitedHK flagHong Kong Stock Exchange
3.48
HKD
-0.21
- -
92.21BMarket Cap
China Eastern Airlines Corporation Limited
0670.HK
(Hong Kong Stock Exchange)

Recent

price

3.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.69
7.39
7.62
7.47
7.09
7.44
7.21
7.05
8.06
7.94
3.58
4
2.45
5.14
5.94
9.43
5.42
Revenue per Share
0.48
0.43
0.28
0.2
0.27
0.36
0.33
0.44
0.19
0.21
-0.72
-0.73
-1.98
-0.37
-0.19
-0.11
-0.12
Basic EPS, GAAP
0.04
-0.01
-0.07
-0.71
-1.08
-0.74
-1.03
-0.36
-0.28
1.41
-0.37
-0.3
-0.87
0.36
0.94
1.16
-0.65
Free Cash Flow per Basic Share
0.15
0.15
0.17
0.14
0.16
0.24
0.29
0.31
0.36
0.36
0.38
0.31
0.28
0.24
0.23
0.28
0.19
Dividend per Share
-0.01
0.42
0.53
0.82
1.04
1.42
1.68
1.99
2.04
2.23
1.3
0.7
-1.16
-1.36
-1.57
-2.53
-1.48
Book Value per Share
0.56
1.03
0.75
1.27
1.42
2.08
2.83
3.22
3.29
3.92
2.81
2.57
1
1.33
1.32
1.7
1.11
Tangible Book Value per Share
11,209
11,364
11,333
11,790
12,656
12,614
13,661
14,436
14,258
15,214
16,378
16,796
18,867
22,135
22,242
14,845
24,875
Basic Weighted Avg Shares
74,958
83,975
86,409
88,109
89,746
93,844
98,560
101,721
114,930
120,860
58,639
67,127
46,305
113,788
132,120
139,941
134,743
Sales/Revenue/Turnover
6.39
4.45
2.01
-1.59
1.96
7.96
7.13
7.1
7.13
7.77
-23.69
-21.73
-68.25
-1.92
0.59
1.7
0.89
Operating Margin (%)
6,662
6,965
7,535
8,223
9,180
10,467
12,144
13,557
14,834
21,541
21,678
22,099
21,115
24,289
25,920
26,923
- -
Depreciation Expense
5,380
4,887
3,173
2,358
3,417
4,541
4,508
6,352
2,709
3,195
-11,835
-12,214
-37,356
-8,190
-4,226
-1,633
-2,889
Net Income, GAAP
2.37
5.13
6.41
5.71
13.91
11
23.7
20.88
23.95
19.04
- -
- -
- -
- -
- -
812.41
- -
Effective Tax Rate (%)
7.18
5.82
3.67
2.68
3.81
4.84
4.57
6.24
2.36
2.64
-20.18
-18.2
-80.67
-7.2
-3.2
-1.17
-2.14
Profit Margin (%)
-27,447
-29,952
-36,249
-40,439
-42,884
-51,306
-52,191
-61,462
-62,697
-58,620
-77,310
-57,981
-78,503
-80,466
-94,900
-98,255
-95,134
Working Capital
23,355
23,603
23,096
27,315
30,513
28,498
27,890
24,711
120,644
121,289
112,923
132,918
136,326
122,769
109,450
116,089
114,783
LT Debt
16,576
22,145
19,444
26,320
29,487
37,651
50,096
57,549
57,594
70,397
56,912
54,910
30,436
41,323
41,409
38,848
39,776
Total Equity
10.2
5.55
2.4
-1.81
1.75
6.94
5.4
5.1
3.73
3.56
- -
- -
- -
- -
- -
-7.7
- -
Return on Invested Capital (%)
20.57
13.37
9.39
7.07
7.11
7.64
7.97
9.85
3.8
3.88
- -
- -
- -
- -
- -
-21.79
- -
Return on Capital (%)
- -
- -
58.92
30.07
29.89
29.2
22.06
24.61
9.38
10.14
-42.85
-73.96
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
69,004
73,112
61,266
LT Borrowings
53,598
49,103
55,456
LT Finance Leases
55,852
62,638
59,327
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22,291
22,291
22,291
Market Capitalization
48,851
58,467
71,733

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
19,103
22,627
21,214
Cash, Cash Equivalents & STI
4,234
6,748
3,835
Accounts Receivable, Net
1,890
3,178
3,051
Inventories
1,680
1,860
1,988
Total Current Liabilities
114,003
120,265
116,348
Payables & Accruals
- -
- -
- -
ST Debt
69,004
73,112
61,266
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.28%
-3.66%
-6.18%
Free Cash Flow
-58.97%
41.22%
-18.25%
Net Income, GAAP
-44.84%
4.24%
-61.36%
Sales/Revenue/Turnover
12.61%
30.25%
5.92%
Total Cash Common Dividend
4.17%
-7.38%
-19.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,189
31,010
38,386
29,535
132,120
2025
33,406
33,416
33,527
- -
139,941
2026
37,060
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
- -
- -
- -
-0.19
2025
-0.04
- -
- -
- -
-0.11
2026
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
- -
- -
- -
0.23
2025
0.04
- -
- -
- -
0.28
2026
0.03
- -
- -
- -
- -
Business
China Eastern Airlines Corporation Limited (0670.HK) operates as one of China's three major airlines, providing domestic, regional, and international passenger and cargo air transportation services; it offers scheduled flights, charter services, and related aviation products including in-flight catering, ground handling, and maintenance, repair, and overhaul (MRO) services under brands such as China Eastern Airlines, Shanghai Airlines, and East Air. The company serves a diverse customer base encompassing leisure travelers, business passengers, and freight clients through its extensive network of over 1,800 daily flights connecting more than 240 destinations in 57 countries across Asia, Europe, North America, Oceania, and Africa. Founded in 1988 and headquartered in Shanghai, China, it functions as a subsidiary of China Eastern Air Holding Company, a state-owned enterprise, and operates primarily in the airline industry with segments in passenger transportation, cargo and mail, and aviation-related services. The carrier maintains a modern fleet of approximately 800 aircraft, predominantly Boeing and Airbus models, supporting its hub-and-spoke operations centered at Shanghai Pudong and Shanghai Hongqiao International Airports. Its services extend to loyalty programs like Eastern Miles, cargo logistics via China Eastern Airlines Cargo, and digital platforms for booking and customer management. Geographically, China Eastern focuses on key markets in Greater China, Southeast Asia, and expanding long-haul routes to Europe and the Americas, with subsidiaries including Shanghai Airlines and subsidiaries for cargo and maintenance. In recent developments, China Eastern Airlines signed a strategic partnership with Air France-KLM in 2024 to enhance trans-Pacific connectivity and code-sharing agreements, bolstering its international network amid post-pandemic recovery. The company completed a significant order for 100 COMAC C919 narrow-body aircraft in late 2024, marking a major step in fleet modernization and localization with deliveries commencing in 2025 to support domestic expansion. Additionally, it reported robust financial recovery in 2024 with passenger traffic surpassing pre-COVID levels and announced plans for increased capacity on high-demand routes to Southeast Asia and Europe, reflecting operational expansions driven by surging travel demand.