ISC Co., Ltd.

ISC Co., Ltd.

095340.KQ
ISC Co., Ltd.KR flagKOSDAQ
211,500.00
KRW
+2,000.00
- -
4.33TMarket Cap
ISC Co., Ltd.
095340.KQ
(KOSDAQ)

Recent

price

211,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,564.7
3,977.31
4,813.79
5,206.69
6,388.48
7,201.59
6,949.5
8,216.11
7,039.94
6,269.38
8,775.79
10,531.89
10,279.26
7,965.35
8,525.48
10,760.77
12,547.26
Revenue per Share
423.11
1,126.22
936.23
956.56
906.57
798.23
729.53
1,258.82
924
311
454
2,202
2,526
750
2,671
2,743
3,408.89
Basic EPS, GAAP
218.42
948.96
921.09
934.12
-306.11
74.26
205.22
926.53
-134.35
-358.74
655.02
1,790.34
2,602.84
440.95
1,907.06
1,728.89
1,659.9
Free Cash Flow per Basic Share
49.24
197.1
262.83
265.43
187.59
423.79
239.19
160.14
323.35
146.22
50.1
151.82
181.73
568.05
199.99
810.06
- -
Dividend per Share
2,587.36
3,671.46
4,361.69
5,104.56
5,613.57
5,325.36
5,764.41
6,730.18
6,942.07
7,391.62
7,861.33
10,108.39
10,319.63
10,446.44
11,367.26
13,263.09
13,400.54
Book Value per Share
4,960.21
5,837.75
6,528.47
7,595.05
10,494.49
11,140.14
11,464.8
11,886.5
11,885.67
12,282.97
11,480.08
15,533.89
14,069.07
25,678.6
24,697.91
25,301.04
25,608.07
Tangible Book Value per Share
11
11
11
11
12
13
13
14
14
14
14
14
17
18
20
20
20
Basic Weighted Avg Shares
28,288
43,841
53,055
56,824
73,989
95,854
93,636
112,581
101,866
87,679
121,769
144,670
178,871
140,222
174,480
220,195
256,784
Sales/Revenue/Turnover
28.37
29.14
34.7
35.66
23.28
16.5
11.76
20.44
12.04
2.31
14.96
25.95
31.24
7.66
25.67
27.29
29.88
Operating Margin (%)
1,968
1,846
2,625
2,361
7,076
12,345
8,793
9,111
9,069
11,492
8,836
9,867
13,707
8,697
9,857
9,954
10,318
Depreciation Expense
4,667
12,414
10,319
10,440
10,500
10,624
9,830
17,249
13,370
4,349
6,300
30,247
43,955
13,203
54,664
56,129
69,764
Net Income, GAAP
25.39
29.38
26.9
28.93
41.95
56.82
25.41
18.75
25.36
- -
45.64
19.54
29.28
22.66
21.11
15.4
16.4
Effective Tax Rate (%)
16.5
28.32
19.45
18.37
14.19
11.08
10.5
15.32
13.13
4.96
5.17
20.91
24.57
9.42
31.33
25.49
27.17
Profit Margin (%)
26,388
14,453
19,435
30,312
29,213
41,365
43,217
59,955
56,722
40,490
20,821
63,491
80,357
303,548
352,834
363,828
371,756
Working Capital
- -
417
250
7,274
14,518
1,944
1,296
1,378
4,224
3,188
1,617
898
5,700
3,542
302
695
700
LT Debt
55,355
67,265
74,868
85,584
129,251
156,942
162,790
171,766
178,063
178,418
172,722
222,575
268,027
473,453
523,142
537,261
543,099
Total Equity
11.07
13.42
16.85
16.05
7.72
4.03
4.63
10.23
4.8
- -
4.81
13.1
13.97
1.97
6.58
9.06
11.48
Return on Invested Capital (%)
17.63
33
20.82
18.02
15.16
15.87
10.94
17
12.33
- -
5.32
20.03
23.58
6.48
23.15
20.78
26
Return on Capital (%)
17.63
35.98
23.31
20.12
17.39
15.64
13.23
20.31
13.88
4.27
5.93
24.4
27.61
7.26
26.25
22.27
28.08
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
20,360
20,499
20,505
LT Borrowings
- -
- -
- -
LT Finance Leases
528
695
700
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
21
21
Market Capitalization
1,591,943
2,273,328
4,768,421

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
422,994
446,710
457,837
Cash, Cash Equivalents & STI
326,116
343,885
348,497
Accounts Receivable, Net
68,106
69,839
69,806
Inventories
22,510
25,011
29,458
Total Current Liabilities
76,528
82,882
86,081
Payables & Accruals
- -
- -
- -
ST Debt
20,360
20,499
20,505
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.9%
27.82%
2.7%
Free Cash Flow
86.58%
113.07%
-9.36%
Net Income, GAAP
69.51%
134.44%
2.68%
Sales/Revenue/Turnover
10.48%
14.29%
26.2%
Total Cash Common Dividend
62.99%
142.76%
305%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
35,073
49,758
50,393
39,257
174,480
2025
31,683
51,659
64,522
72,330
220,195
2026
68,272
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
772
780
544
- -
2,671
2025
334
561.96
785.41
- -
2,743
2026
1,000
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
199.99
2025
- -
- -
- -
- -
810.06
2026
- -
- -
- -
- -
- -
Business
ISC Co., Ltd. (095340.KQ) manufactures and distributes semiconductor manufacturing equipment, including dry cleaning systems, wafer mounters, and edge grinders; it also provides related services such as equipment maintenance, parts supply, and process optimization solutions for semiconductor fabrication facilities. The company operates primarily in the semiconductor equipment segment, serving major chipmakers and foundries with products under its own brand, focusing on front-end processes like wafer preparation and cleaning. Headquartered in Seoul, South Korea, ISC was founded in 1993 and maintains operations across Asia, with key customers in South Korea, Taiwan, and Japan. Its core offerings encompass advanced dry cleaning equipment for post-CMP and pre-deposition processes; automated wafer mounting and dicing systems; edge grinding and profiling tools for wafer thinning; and comprehensive after-sales services including spare parts, refurbishment, and technical support. The company targets the global semiconductor industry, particularly logic, memory, and power device manufacturers, emphasizing high-precision equipment to enhance yield and throughput in 300mm wafer production. No significant recent partnerships, acquisitions, funding rounds, or product launches have been publicly reported in the last 1-2 years.