1. South Korea Stocks

  2. •

    Technology

  3. •

    Software - Application
Neowiz

Neowiz

095660.KQ
NeowizKR flagKOSDAQ
19,760.00
KRW
+180.00
- -
390.34BMarket Cap
Neowiz
095660.KQ
(KOSDAQ)

Recent

price

19,760.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
24,221.4
31,987.52
32,245.77
20,474.56
9,001.06
8,771.35
8,970.4
8,173.86
10,140.67
11,921.69
13,472.29
12,234.29
14,089.03
17,874.73
18,081.5
21,836.09
22,481.39
Revenue per Share
915
3,499.18
358
2,168
-351
-951
485
-72
1,508
1,133
2,802
2,660
625
2,380
118
2,522
2,975.74
Basic EPS, GAAP
3,178.39
-5,588.63
3,508.91
3,887.22
1,236.64
526.82
1,141.64
256.48
148.92
1,545.62
3,125.82
792.96
805.04
2,773.36
1,570.17
3,596.35
3,212.33
Free Cash Flow per Basic Share
1.91
1.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
246.23
- -
- -
Dividend per Share
5,350.82
8,181.27
8,687.2
10,626.37
10,228.62
9,288.81
9,932.78
9,834.93
11,311.94
12,305.36
14,968.94
17,657.49
18,749.79
21,474.53
21,286.8
26,844.28
27,468.62
Book Value per Share
12,620.39
8,562.14
10,546.29
12,249.24
11,658.22
11,850
12,367.98
11,522.97
13,375.13
14,659.62
17,227.51
18,210.44
18,154.7
18,490.27
20,670.65
24,076.48
24,731.96
Tangible Book Value per Share
21
21
21
22
22
22
21
21
21
21
21
21
21
20
20
20
20
Basic Weighted Avg Shares
506,106
667,748
675,274
442,818
195,019
190,071
191,038
174,045
215,490
254,498
289,606
261,200
294,567
365,594
366,813
432,726
445,111
Sales/Revenue/Turnover
22.06
21.66
17.02
21.76
15.43
8.25
12.32
6.25
10.59
12.99
20.83
8.14
6.64
8.68
9.07
13.86
12.73
Operating Margin (%)
20,571
21,600
30,670
15,110
10,423
8,270
5,180
4,737
3,068
8,556
8,932
12,069
18,829
18,765
17,311
15,910
13,688
Depreciation Expense
19,119
73,046
7,497
46,889
-7,605
-20,608
10,329
-1,533
32,045
24,187
60,233
56,791
13,067
48,678
2,394
49,979
58,917
Net Income, GAAP
10.82
28.04
81.81
36.03
216.49
- -
46.59
431.42
8.48
14.78
9.48
11.94
32.24
- -
243.31
28.88
26.94
Effective Tax Rate (%)
3.78
10.94
1.11
10.59
-3.9
-10.84
5.41
-0.88
14.87
9.5
20.8
21.74
4.44
13.31
0.65
11.55
13.24
Profit Margin (%)
49,331
40,218
98,663
56,474
146,637
164,231
155,435
156,056
104,073
146,435
190,485
204,714
166,211
184,394
232,972
273,216
276,001
Working Capital
4,734
146,169
128,830
97,620
59,376
359
96
- -
- -
2,315
6
18,711
647
3,504
2,922
2,485
2,378
LT Debt
307,507
272,933
262,762
295,827
284,837
264,288
271,055
261,573
298,840
328,878
395,616
468,875
458,756
527,620
518,937
555,813
560,420
Total Equity
31.93
27.13
4.64
14.1
-9.05
- -
4.19
-13.42
7.36
8.81
14.72
4.15
2.7
- -
-8.72
7.77
7.45
Return on Invested Capital (%)
10.08
27.31
2.88
14.23
-4.25
- -
4.75
-0.65
13.62
8.11
19.28
15.4
3.4
- -
2.27
10.7
12.15
Return on Capital (%)
18.7
51.7
4.25
22.78
-3.37
-9.75
5
-0.73
14.25
9.62
20.61
16.25
3.4
11.71
0.55
10.37
11.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
725
756
663
LT Borrowings
- -
- -
- -
LT Finance Leases
2,707
2,485
2,378
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
506,805
482,010
479,138

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
357,054
381,024
363,896
Cash, Cash Equivalents & STI
298,673
305,697
311,924
Accounts Receivable, Net
- -
- -
- -
Inventories
407
528
440
Total Current Liabilities
79,744
107,807
87,895
Payables & Accruals
- -
- -
- -
ST Debt
725
756
663
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.05%
7.37%
7.11%
Free Cash Flow
128.12%
48.3%
123.74%
Net Income, GAAP
-24.81%
416.51%
1,987.81%
Sales/Revenue/Turnover
9.27%
9.07%
17.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,064
87,012
93,134
89,602
366,813
2025
89,030
110,010
127,418
106,268
432,726
2026
101,415
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
876
382
70
- -
118
2025
366
705
1,314
- -
2,522
2026
820
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
246.23
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
SeeWay.ai Co., Ltd. (002405.SZ)
Boardwalktech Software Corp. (BWLKF)
Kycom Holdings Co., Ltd. (9685.T)
Crunchfish AB (publ) (CFISH.ST)
RocketBoots Limited (ROC.AX)
Black Knight, Inc. (BKI)
Business
Neowiz NEOWIZ (095660.KQ), founded in 1997 and headquartered in Seongnam-si, South Korea, develops and publishes video games across PC, mobile, console, and other platforms, operating primarily through its online game portal Pmang (www.pmang.com) and global publishing initiatives. The company offers a diverse portfolio of titles including the critically acclaimed soulslike action RPG Lies of P; roguelite Skul: The Hero Slayer; rhythm game series DJMAX Respect V; tactical RPG Brown Dust (Brave Nine); MMORPGs such as Bless Unleashed and Bless Online; action games like SANABI, Dandy Ace, and Blade Assault; and first-person shooters including Black Squad and Crossfire, with additional ventures into slot software development via subsidiary Massive Gaming. Neowiz serves gamers worldwide, with a strong focus on South Korea, North America, Europe, Japan, and China, targeting core PC/console audiences alongside mobile users through in-house IPs, partnerships, and investments in new intellectual properties. Recent developments include a November 2025 slot software agreement expansion with Kangwon Land through Massive Gaming; partnerships announced in February 2025 with Wolfeye Studios for a retro sci-fi first-person action RPG and in November 2024 with ZakaZane for an $8 million neo-western RPG publishing deal planned for 2025; a strategic investment in Polish developer Blank Game Studios; and an active pipeline of five internal projects plus two external collaborations, featuring a Lies of P sequel, as outlined in its November 2025 investor presentation.