C.banner International Holdings Limited

C.banner International Holdings Limited

1028.HK
C.banner International Holdings LimitedHK flagHong Kong Stock Exchange
1.73
HKD
+0.04
- -
3.64BMarket Cap
C.banner International Holdings Limited
1028.HK
(Hong Kong Stock Exchange)

Recent

price

1.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.93
1.15
1.22
1.22
1.41
1.5
1.56
1.49
1.16
0.94
0.74
0.78
0.67
0.74
0.67
- -
2.43
Revenue per Share
0.1
0.16
0.16
0.12
0.12
0.13
0.1
0.01
-0.19
-0.15
- -
0.01
0.01
0.01
0.02
- -
0.21
Basic EPS, GAAP
0.05
- -
0.11
-0.01
0.03
0.12
0.08
0.02
0.05
0.09
0.09
-0.04
0.05
0.09
0.01
- -
0.19
Free Cash Flow per Basic Share
0.11
0.04
0.05
0.05
0.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.12
- -
- -
Dividend per Share
0.29
0.46
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.25
0.26
0.27
0.2
- -
1.15
Book Value per Share
0.38
0.78
0.84
0.91
0.76
0.4
0.5
0.51
0.49
0.66
0.63
0.64
0.64
0.65
0.55
- -
1.5
Tangible Book Value per Share
1,700
1,782
2,000
2,000
2,000
2,037
2,061
2,057
2,058
2,061
2,076
2,076
2,077
2,077
2,077
- -
397
Basic Weighted Avg Shares
1,575
2,044
2,432
2,430
2,821
3,046
3,207
3,064
2,377
1,936
1,539
1,629
1,382
1,540
1,392
1,213
963
Sales/Revenue/Turnover
15.47
21.1
16.94
12.97
11.56
10.83
7.52
3.73
-1.19
-1.14
-2.8
1.69
-1.13
3.76
2.1
-14.63
25.64
Operating Margin (%)
15
16
22
24
38
52
75
83
64
158
85
74
79
75
75
67
14
Depreciation Expense
170
290
314
231
242
257
206
20
-387
-311
6
27
15
21
48
-150
82
Net Income, GAAP
28.22
28.42
25.57
32.83
27.61
25.02
26.3
79.37
- -
- -
62.16
42.97
14.82
77.98
29.4
- -
22.3
Effective Tax Rate (%)
10.78
14.2
12.89
9.52
8.59
8.45
6.43
0.67
-16.28
-16.09
0.36
1.68
1.07
1.35
3.47
-12.37
8.56
Profit Margin (%)
476
1,206
1,625
1,754
1,387
1,246
1,329
872
754
1,039
928
1,025
804
1,067
860
705
497
Working Capital
- -
- -
133
147
163
747
531
76
77
84
49
35
27
7
7
14
- -
LT Debt
642
1,404
1,706
1,847
1,549
1,909
2,076
2,086
1,674
1,400
1,327
1,355
1,374
1,392
1,185
1,106
613
Total Equity
26.65
28.55
17.94
10.55
11.77
10.3
6.18
0.76
- -
- -
-1.11
1.11
-0.94
0.89
1.54
- -
57.78
Return on Invested Capital (%)
36.04
44.79
51.32
60.26
51.48
33.44
22.37
3.15
- -
- -
2.35
6.27
2.88
3.63
9.6
- -
33.41
Return on Capital (%)
37.53
44.61
61.69
114.47
119.86
125.09
98.52
9.8
-185.1
-148.96
2.68
7.47
2.79
3.81
10.05
-42.79
36.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'08
Mar'10
Jun'10
ST Debt
41
41
41
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
397
397
397
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'08
Mar'10
Jun'10
Total Current Assets
653
661
679
Cash, Cash Equivalents & STI
115
185
208
Accounts Receivable, Net
133
128
114
Inventories
344
286
300
Total Current Liabilities
204
185
182
Payables & Accruals
- -
- -
- -
ST Debt
41
41
41
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.88%
-3.34%
-6.63%
Free Cash Flow
16.52%
3.03%
396.35%
Net Income, GAAP
-211.65%
20.69%
-410.98%
Sales/Revenue/Turnover
-8.1%
-4.07%
-12.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1,540
2024
- -
- -
- -
- -
1,392
2025
- -
- -
- -
- -
1,213

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.01
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.12
2025
- -
- -
- -
- -
- -
Business
C.banner International Holdings Limited is a China-based company primarily engaged in the design, manufacture, retail, and wholesale of mid-to-premium women's footwear, including formal and casual shoes. Its main product portfolio comprises self-developed and licensed brands such as C.banner, EBLAN, MIO, and natursun. The company distributes its products through department store outlets, independent retail stores, and online channels, mainly targeting first- to third-tier cities in China. C.banner also operates contract manufacturing for international footwear companies as an original equipment or original design manufacturer, serving export markets. Additionally, it has a retail of toys segment, though it has exited some toy retail businesses recently. Founded in 1993 and headquartered in China, C.banner International operates mainly in domestic Chinese markets but also has overseas exposure through its manufacturing and licensing businesses. It has historically expanded through brand acquisitions, such as the 2015 purchase of Hamleys, a global toy retail brand, though recently it strategically sold its 100% stake in Toy Kingdom Hong Kong to refocus on its core footwear business. In the latest developments, C.banner announced a plan in 2025 to raise approximately HKD 227 million through a new share issuance and unlisted warrants to enhance artificial intelligence capabilities. The company aims to optimize supply chain management, improve sales and marketing efficiency, recruit AI talent, and support overall operational upgrades to strengthen market competitiveness. It also made recent board changes with the appointment of new non-executive directors bringing expertise in AI and finance to drive innovation and strategic investment integration. Despite facing revenue decline and profitability challenges in recent years, C.banner remains focused on enhancing its technology and operational efficiency to stabilize and grow its footprint in women's footwear retail and wholesale markets. Overall, C.banner International Holdings Limited operates primarily in the women's footwear sector, with a comprehensive business encompassing brand retail, contract manufacturing, and selective toy retailing, recently shifting strategy towards technology-driven operational improvements and portfolio optimization in the competitive Chinese and international markets.