1. South Korea Stocks

  2. •

    Technology

  3. •

    Software - Application
Wemade Co.,Ltd.

Wemade Co.,Ltd.

112040.KQ
Wemade Co.,Ltd.KR flagKOSDAQ
19,020.00
KRW
-500.00
- -
642.95BMarket Cap
Wemade Co.,Ltd.
112040.KQ
(KOSDAQ)

Recent

price

19,020.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,798.68
3,590.07
3,609.65
6,828.86
4,883.03
3,803.13
3,252.05
3,296.95
3,842.6
3,464.96
3,862.65
10,178.71
13,920.29
18,092.56
21,172.62
18,171.77
18,514.55
Revenue per Share
573
722.75
-129
0.1
6,357.5
-3,225
-2,137
293
-400
-305
-211.72
9,319
-5,569
-5,992
5,604
-551
761.62
Basic EPS, GAAP
636.72
461.72
-1,612.77
-194.47
-370.52
-211.48
202.1
-335.18
-1,312.65
-1,341.92
-586.37
2,504.69
-1,393.41
-561.81
-2,582.78
1,553.94
737.88
Free Cash Flow per Basic Share
120.91
247.91
90.11
- -
104.94
7.6
- -
299.76
301.81
300
299.99
299.11
651.51
749.93
1.79
1.78
0.88
Dividend per Share
3,204.29
3,740.08
3,392.11
3,371.39
9,726.56
6,516.52
4,402.13
4,393.82
3,593.99
3,002.05
3,031.49
12,292.49
5,957.52
977.25
6,541.22
5,641.46
5,994.21
Book Value per Share
7,980.35
7,639.62
7,204.87
7,469.41
12,841.44
11,676.36
10,020.19
9,706.34
8,017.84
6,889.58
7,862.06
18,063.51
10,568.17
6,911.06
9,815.41
10,394.86
10,190.24
Tangible Book Value per Share
33
32
33
33
33
33
33
33
33
33
33
33
33
33
34
34
34
Basic Weighted Avg Shares
125,695
115,832
119,898
227,437
162,687
126,588
107,979
109,568
127,076
113,648
126,705
334,983
463,492
605,252
711,871
614,040
625,530
Sales/Revenue/Turnover
26.64
18.04
-1.65
5.43
-19.34
-9.21
3.83
5.45
-28.46
-8.21
-9.8
29.09
-18.33
-18.25
0.99
1.82
4.95
Operating Margin (%)
8,403
6,720
8,064
10,288
11,629
10,400
8,166
6,314
4,800
4,396
3,281
3,550
18,637
20,966
20,837
45,562
44,146
Depreciation Expense
18,960
23,319
-4,285
3
211,812
-107,345
-70,955
9,737
-13,228
-10,004
-6,945
306,690
-185,426
-200,451
188,419
-18,619
25,732
Net Income, GAAP
24.11
- -
- -
34.3
26.03
- -
- -
106.09
- -
- -
- -
21.37
- -
- -
- -
1,475.37
74.68
Effective Tax Rate (%)
15.08
20.13
-3.57
- -
130.2
-84.8
-65.71
8.89
-10.41
-8.8
-5.48
91.55
-40.01
-33.12
26.47
-3.03
4.11
Profit Margin (%)
217,438
192,970
158,518
121,269
95,001
109,975
111,571
228,507
104,884
65,893
95,065
44,165
-317,307
-467,488
-430,574
-231,276
-245,147
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
606
346
18,791
122,323
111,929
4,743
150,905
159,150
LT Debt
317,516
330,545
338,894
344,042
468,196
414,798
348,184
342,035
275,581
234,661
269,136
643,701
534,328
400,778
831,897
812,656
799,631
Total Equity
8.66
- -
- -
2.37
-5.75
- -
- -
-0.1
- -
- -
- -
16.45
- -
- -
- -
-15.05
0.77
Return on Invested Capital (%)
13.49
- -
- -
-6.84
76.07
- -
- -
10.3
- -
- -
- -
107.03
- -
- -
- -
-26.28
4.8
Return on Capital (%)
19.4
20.57
-3.67
- -
97.08
-39.69
-39.09
6.67
-9.99
-9.21
-7.02
121.71
-61.51
-173.51
149.17
-9.07
12.87
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
14,664
13,712
14,183
LT Borrowings
150,000
147,000
144,000
LT Finance Leases
3,863
3,905
15,150
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34
34
34
Market Capitalization
899,682
842,291
697,679

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
488,607
514,467
530,512
Cash, Cash Equivalents & STI
412,727
387,623
459,163
Accounts Receivable, Net
47,533
100,344
42,099
Inventories
- -
- -
- -
Total Current Liabilities
683,148
745,743
775,659
Payables & Accruals
- -
- -
- -
ST Debt
14,664
13,712
14,183
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.5%
40.49%
-2.31%
Free Cash Flow
-76.93%
-108.55%
-160.47%
Net Income, GAAP
-541.06%
-994.43%
-109.88%
Sales/Revenue/Turnover
24.09%
47.44%
-13.74%
Total Cash Common Dividend
- -
7.17%
-0.46%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
161,299
171,390
214,361
164,821
711,871
2025
141,833
116,820
163,648
191,737
614,040
2026
153,324
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1,661
122
1,248
- -
5,604
2025
-666
-839.57
1,836.62
- -
-551
2026
647
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.79
2025
- -
- -
- -
- -
1.78
2026
- -
- -
- -
- -
- -
Similar Companies
Point to Point Methodics, Inc. (PPMH)
The INX Digital Company, Inc. (INXDF)
Salesforce, Inc. (CRM.NE)
SilverSun Technologies, Inc. (SSNT)
Coinsilium Group Limited (CINGF)
Plank Ventures Ltd. (PLNK.CN)
Business
Wemade Co., Ltd. (112040.KQ) develops, publishes and distributes online, mobile and PC games worldwide; offers core titles including Legend of Mir 2, Legend of Mir 3, Icarus, Silkroad, Lost Saga, Wind Runner, Chunryongki, ROM: Golden Age and Legend of YMIR; provides blockchain-based platforms such as WEMIX PLAY for Web3 gaming, WEMIX 3.0 mainnet for digital assets and DeFi services, Wepublic for transparent social contributions, and NFT marketplace functionalities; licenses intellectual property rights for its flagship franchises; and operates in segments spanning mobile games, PC online games, game licensing, blockchain platforms and real estate investments. The company, founded in 2000 and headquartered in Seongnam-si, South Korea, maintains global operations through subsidiaries and offices in Singapore, Dubai and other regions across Asia, North America, Europe and the Middle East, targeting gamers and blockchain users with midcore, casual and MMORPG experiences. Formerly WeMade Entertainment Co., Ltd., it recently launched the Global Alliance for KRW Stablecoins (GAKS) with Chainalysis, CertiK and SentBe in November 2025; unveiled StableNet and STABLE ONE blockchain mainnets for KRW stablecoins; signed an MOU with Japan's Quantum Solutions for AI-powered in-game item trading and user-created assets; made a KRW 10 billion strategic investment in console game studio studioRASA in August 2025; released global versions of Legend of YMIR and ROM: Golden Age on WEMIX PLAY; listed WEMIX on Thailand's Bitkub Exchange; and advanced NFT, metaverse and interoperability initiatives within its ecosystem.