1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Nishimatsu Construction Co., Ltd.

Nishimatsu Construction Co., Ltd.

1820.T
Nishimatsu Construction Co., Ltd.JP flagTokyo Stock Exchange
5,242.00
JPY
+43.00
- -
206.98BMarket Cap
Nishimatsu Construction Co., Ltd.
1820.T
(Tokyo Stock Exchange)

Recent

price

5,242.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,649.82
4,759.71
4,569.07
5,677.79
6,192.01
5,575.62
5,712.91
5,187.71
6,385.72
7,159.15
6,146.87
6,695.34
8,607.54
10,175.18
9,293.14
- -
5,337.36
Revenue per Share
25.32
49.27
61.54
100.8
166.45
263.56
348.15
308.51
343.38
342.24
313.82
312.34
244.43
313.84
444.45
- -
132.68
Basic EPS, GAAP
418.77
-217.35
-43.77
-47.04
-250.83
-103.05
536.16
-87.44
-675.01
-194.44
-273.89
235.96
220.51
438.29
-460.24
- -
- -
Free Cash Flow per Basic Share
20.02
19.98
20.01
20.03
30.02
49.9
80.1
104.99
94.93
105.01
104.99
220.27
271.79
161.84
241.19
- -
- -
Dividend per Share
1,575.87
1,605.27
1,647.46
1,751.24
1,839.35
2,053.02
2,328.72
2,547.15
2,800.92
3,038.23
3,245.9
3,763.79
4,581.45
4,734.3
3,692.88
- -
3,501.26
Book Value per Share
2,044.27
2,085.7
2,298.97
2,424.06
2,686.9
2,807.85
3,064.63
3,364.44
3,628.34
3,622.59
3,772.25
3,235.63
3,792.16
4,294.31
4,379.84
- -
4,258
Tangible Book Value per Share
55
55
55
55
55
55
55
55
55
55
55
48
39
39
39
39
39
Basic Weighted Avg Shares
257,856
263,928
253,250
314,638
342,988
308,826
315,227
284,411
349,318
391,620
336,240
323,753
339,757
401,632
366,810
- -
210,669
Sales/Revenue/Turnover
1.23
1
1.05
1.51
2.54
5.24
8.01
8
7.14
6.46
6.23
7.27
3.71
4.69
5.75
- -
4.23
Operating Margin (%)
1,828
1,821
1,757
1,755
1,778
1,861
1,825
2,011
2,209
2,617
3,350
3,732
3,974
4,001
4,460
- -
- -
Depreciation Expense
1,404
2,732
3,411
5,586
9,220
14,598
19,210
16,914
18,784
18,721
17,166
15,103
9,648
12,388
17,543
- -
5,237
Net Income, GAAP
- -
- -
22.11
- -
10.82
- -
29.98
31.19
29.95
25.66
31.49
33.49
28.25
33.55
28.37
- -
35.76
Effective Tax Rate (%)
0.54
1.04
1.35
1.78
2.69
4.73
6.09
5.95
5.38
4.78
5.11
4.66
2.84
3.08
4.78
- -
2.49
Profit Margin (%)
45,635
44,199
52,766
61,738
44,437
55,841
57,401
52,300
45,729
49,188
84,146
44,629
43,074
40,671
38,288
- -
50,998
Working Capital
25,708
21,048
35,451
41,964
16,286
25,652
25,100
25,100
25,000
30,000
60,000
88,014
94,157
116,221
136,364
- -
132,561
LT Debt
114,444
116,844
128,435
135,200
149,552
156,153
169,786
185,216
199,329
199,286
207,535
157,713
156,145
176,854
181,189
- -
176,202
Total Equity
- -
- -
1.21
- -
3.89
- -
8.23
6.94
6.69
6.11
4.37
4.78
2.78
3.61
3.95
- -
1.48
Return on Invested Capital (%)
- -
- -
2.57
- -
6
- -
11.61
9.63
8.92
7.1
6.22
4.82
2.85
3.45
4.97
- -
1.41
Return on Capital (%)
1.62
3.1
3.78
5.93
9.27
13.54
15.86
12.62
12.83
11.72
9.99
8.4
5.32
6.74
10.55
- -
3.24
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
69,929
- -
101,186
LT Borrowings
116,221
- -
132,561
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
- -
39
Market Capitalization
172,897
174,672
200,787

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
311,985
- -
304,139
Cash, Cash Equivalents & STI
56,532
- -
58,232
Accounts Receivable, Net
204,715
- -
195,910
Inventories
23,552
- -
26,236
Total Current Liabilities
271,314
- -
253,141
Payables & Accruals
- -
- -
- -
ST Debt
69,929
- -
101,186
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
84,193
106,770
103,879
106,790
401,632
2025
- -
- -
- -
- -
366,810
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.98
- -
- -
- -
313.84
2025
- -
- -
- -
- -
444.45
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
161.84
2025
- -
- -
- -
- -
241.19
2026
- -
- -
- -
- -
- -
Similar Companies
EarthFirst Technologies, Incorporated (EFTI)
Miyaji Engineering Group,Inc. (3431.T)
JMC Projects (India) Limited (JMCPROJECT.NS)
Chudenko Corporation (1941.T)
NRW Holdings Limited (NWH.AX)
JGC Holdings Corporation (JGCCF)
Business
Nishimatsu Construction Co., Ltd. (1820.T) operates as a general contractor primarily engaged in civil engineering, building construction, real estate development, and related businesses in Japan and internationally; its core offerings encompass infrastructure projects such as tunnels, bridges, dams, airports, roads, and seismic-resistant structures; diverse building projects including office buildings, cultural facilities, educational institutions, commercial spaces, medical facilities, and medium-to-large wooden buildings; urban redevelopment and one-stop real estate solutions from planning and design through operation and maintenance; as well as specialized services in architectural design, construction equipment, welfare, medical initiatives, and renewable energy collaborations. Founded in 1874 and headquartered at Toranomon Hills Business Tower in Minato-ku, Tokyo, the company maintains regional operations across Japan through branches in Sendai, Takamatsu, Fukuoka, Nagoya, Hiroshima, Sapporo, Yokohama, Chiba, Niigata, and Naha, alongside overseas presence in Asia including Hong Kong, Singapore, Myanmar, Thailand, Vietnam, Laos, and Malaysia. Recent developments include the conversion to an equity-method associated company of ITOCHU Corporation following an additional investment in May 2025 to address workforce challenges and expand synergies in real estate development, material procurement, and renewable energy since their 2021 capital and business alliance; adoption of a new corporate logo and slogan "Trust. It’s what we build." in April 2024; transition to the Prime Market of the Tokyo Stock Exchange in April 2022; and headquarters relocation to Toranomon Hills Business Tower in March 2020.