1. South Korea Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
NDFOS Co., Ltd.

NDFOS Co., Ltd.

238090.KQ
NDFOS Co., Ltd.KR flagKOSDAQ
2,540.00
KRW
-50.00
- -
57.81BMarket Cap
NDFOS Co., Ltd.
238090.KQ
(KOSDAQ)

Recent

price

2,540.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7,616.56
4,719.26
5,468.58
3,430.62
1,276.35
5,053.12
3,056.67
2,679.72
3,811.64
2,074.94
2,282.33
2,214.91
2,112.03
Revenue per Share
667.98
1,130.05
1,156.65
529.06
-210
-37.5
400.05
764
-843
-585
-1,350
230
149.04
Basic EPS, GAAP
816.1
1,780.24
952.04
-2,248.48
141.33
371.94
199.34
-86.31
-624.23
-204.89
390.64
300.36
424.37
Free Cash Flow per Basic Share
- -
50.79
140.79
395.05
99.17
63.68
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,875.09
2,008.71
3,010.47
2,678.38
772.25
1,722
1,890.4
2,282.8
1,475.73
713.71
-618.83
-394.14
-149.43
Book Value per Share
1,871.04
1,980.26
6,210.06
5,252.68
2,339.81
6,924.23
6,531.15
6,718.05
5,733.86
5,176.79
3,804.72
4,072.41
4,648.83
Tangible Book Value per Share
6
12
13
15
37
17
21
24
23
24
23
23
23
Basic Weighted Avg Shares
46,417
57,458
70,583
52,344
47,758
84,123
62,753
63,315
89,316
48,851
52,450
50,414
48,543
Sales/Revenue/Turnover
11.7
28.44
23.82
17.37
16.58
10.31
11.49
3.13
4.16
-5.82
3.72
9.53
7.23
Operating Margin (%)
919
1,018
982
1,211
2,083
2,112
2,315
2,750
6,473
2,567
2,297
2,452
2,453
Depreciation Expense
4,071
13,758
14,929
8,072
-7,858
-624
8,213
18,051
-19,753
-13,773
-31,025
5,235
3,426
Net Income, GAAP
16.44
16.41
17.31
18.78
- -
- -
32.25
21.44
- -
- -
- -
18.71
- -
Effective Tax Rate (%)
8.77
23.95
21.15
15.42
-16.45
-0.74
13.09
28.51
-22.12
-28.19
-59.15
10.38
7.06
Profit Margin (%)
5,536
15,894
72,170
35,607
43,599
64,327
79,636
135,980
74,826
73,212
42,022
41,683
19,286
Working Capital
3,986
1,268
651
34
- -
1,359
8,304
7,875
865
6,057
981
640
514
LT Debt
11,426
24,456
80,503
80,517
88,398
117,630
138,650
169,941
140,192
124,813
90,250
95,453
109,594
Total Equity
- -
55.44
25.07
8.96
- -
- -
3.04
0.87
- -
- -
- -
3.93
- -
Return on Invested Capital (%)
- -
58.03
44.27
19.89
- -
- -
15.88
25.34
- -
- -
- -
-116.38
-208.5
Return on Capital (%)
- -
76.68
47.16
20.25
-22.53
-2.17
24.34
38.93
-44.63
-53.61
- -
- -
-536.28
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5,804
5,635
14,344
LT Borrowings
- -
- -
- -
LT Finance Leases
678
640
514
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
- -
Market Capitalization
40,635
42,434
69,757

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
54,723
53,934
43,377
Cash, Cash Equivalents & STI
23,231
27,707
15,855
Accounts Receivable, Net
6,826
5,434
6,383
Inventories
15,042
14,837
14,998
Total Current Liabilities
13,833
12,252
24,091
Payables & Accruals
- -
- -
- -
ST Debt
5,804
5,635
14,344
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.21%
-5.57%
5.76%
Free Cash Flow
-46.42%
18.1%
-23.84%
Net Income, GAAP
-185.39%
-22.31%
-116.87%
Sales/Revenue/Turnover
3.91%
0.03%
-3.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,761
13,780
11,904
14,989
52,450
2025
14,849
10,821
13,197
11,547
50,414
2026
12,979
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-41
-385
-29
- -
-1,350
2025
170
-55.91
170.91
- -
230
2026
88
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Huhtamäki Oyj (HOYFF)
Zhejiang Jinsheng New Materials Co.,Ltd. (300849.SZ)
Graphic Packaging Holding Company (GPK)
BEWi ASA (BEWI.OL)
PT Megalestari Epack Sentosaraya Tbk (EPAC.JK)
Kartonsan Karton Sanayi ve Ticaret A.S. (KARTN.IS)
Business
NDFOS Co., Ltd. NDFOS Co., Ltd. manufactures and sells adhesive tapes and window films primarily for electronics, automotive, and architectural applications in South Korea. The company offers double-sided adhesive tapes used in mobile phones, cams, OLED TVs, tablet PCs, e-books, smart watches, notebooks, wireless earphones, and AI speakers; window films including nano-ceramic solar control films, IR films, safety films, paint protection films, and windshield protection films applied in automotive, building, and industrial sectors; and specialized products such as conductive tapes, water-soluble tapes, transparent sensor tapes, light-shading tapes, EMI shielding tapes, and battery fixing tapes. It also develops bio diagnostic kits, including COVID-19 rapid tests, and provides wireless communication solutions, with operations focused on the Asia-Pacific region including supply contracts in China, Japan, and exports to markets such as Australia, Europe, and the United States. Founded in 2010 and headquartered in Eumseong-gun, Chungcheongbuk-do, South Korea, with a Seoul office and manufacturing facilities in Eumseong, NDFOS Co., Ltd. employs approximately 104 people and operates in the packaging and containers industry. Recent developments include the inauguration of new CEOs O-Bin Kwon and Sung-Jin Kim in March 2025; starting supply of insulation sheets to Volvo in February 2024; securing a supply contract for automobile secondary battery tapes with Shinyoung and Catec in November 2023; supplying acrylic foam tape for Tesla Cybertruck in September 2023; receiving KRW 13 billion in funding from Dae Yu Co., Ltd. and Jokwang ILI Co., Ltd. in May 2022; announcing an equity buyback program for up to 869,566 shares; and ongoing equity investments in Cure Bio and NEO-TX for new drug development since 2018-2020.