Forest Cabin

Forest Cabin

2657.HK
Forest CabinHK flagHong Kong Stock Exchange
28.88
HKD
-1.64
- -
3.12BMarket Cap
Forest Cabin
2657.HK
(Hong Kong Stock Exchange)

Recent

price

28.88

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
FRC
4.95
5.76
8.66
- -
Revenue per Share
-0.04
0.61
1.34
- -
Basic EPS, GAAP
-0.14
0.81
1.55
- -
Free Cash Flow per Basic Share
- -
- -
0.36
- -
Dividend per Share
0.25
0.86
-0.72
- -
Book Value per Share
2.55
3.2
4.22
- -
Tangible Book Value per Share
140
140
140
- -
Basic Weighted Avg Shares
691
805
1,210
2,450
Sales/Revenue/Turnover
-5.52
12.4
17.75
17.67
Operating Margin (%)
88
80
76
106
Depreciation Expense
-6
85
187
360
Net Income, GAAP
- -
15.2
14.41
16.06
Effective Tax Rate (%)
-0.85
10.5
15.45
14.71
Profit Margin (%)
181
199
323
1,459
Working Capital
5
38
91
80
LT Debt
382
470
612
1,835
Total Equity
- -
16.98
27.4
25.67
Return on Invested Capital (%)
- -
64.39
173.54
210.89
Return on Capital (%)
- -
109.09
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
199.81%
Free Cash Flow
- -
- -
53.8%
Net Income, GAAP
- -
- -
92.88%
Sales/Revenue/Turnover
- -
- -
102.5%
Total Cash Common Dividend
- -
- -
90.06%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
805
2024
- -
- -
- -
- -
1,210
2025
- -
- -
- -
- -
2,450

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.61
2024
- -
- -
- -
- -
1.34
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.36
2025
- -
- -
- -
- -
- -
Business
Forest Cabin is a cosmetics company that focuses on premium herbal skincare, principally leveraging camellia-based formulations to address anti-aging and skin restoration needs. The company operates under the Forest Cabin brand and positions itself within the high-end skincare segment, selling products that emphasize natural ingredients, advanced formulations, and targeted anti-wrinkle and firming benefits. Its primary business activity encompasses research, development, manufacturing, and marketing of skincare products for consumers seeking premium, science-backed beauty solutions. Founded in 2003 and headquartered in Shanghai, China, Forest Cabin has expanded its product portfolio and market footprint to serve customers domestically and internationally through a multi-channel distribution model. The company documents a core emphasis on herbal extracts and camellia-derived ingredients as differentiators in product performance, with ongoing investments in formulation science and brand development to sustain competitive advantage in the premium skincare arena. Forest Cabin's product lines are centered on facial care, including repair and anti-aging offerings, and extend to related skincare items under its flagship brand. Latest major company changes include its transition to a publicly traded entity on the Hong Kong Stock Exchange under the ticker 2657.HK in late 2025, marking its IPO and public listing status, with implications for governance, disclosure, and capital strategy. The listing was accompanied by a formal capital raise and public market debut, establishing the company as a publicly traded entity with broader access to equity funding and heightened investor scrutiny. In addition, the company has pursued strategic expansions and partnerships designed to broaden distribution channels, strengthen its cosmetic R&D capabilities, and accelerate brand penetration in key markets, aligning with an appetite for scale and international growth. Forest Cabin has also undertaken organizational refinements and potential shifts in regional management to support its growth trajectory and compliance obligations as a listed company. Industry and business segments include premium beauty and personal care, with a focus on anti-aging skincare derived from camellia and other herbal ingredients. Target markets encompass consumers seeking high-quality, natural-based skincare solutions across China and select international markets, with distribution through department stores, specialty retailers, and e-commerce platforms. Geographic operations are centered in China, with expansion into international markets via cross-border sales and overseas distribution partners. Subsidiaries or parent relationships are present within the Shanghai-based corporate structure, with Forest Cabin operating as a flagship brand under its corporate umbrella as it scales through public listing and strategic channel development. In sum, Forest Cabin markets premium camellia-based skincare products backed by a history of formulation science, with a recent IPO on the Hong Kong Stock Exchange that broadens its capital and growth avenues while pursuing strategic partnerships, new product initiatives, and broader geographic expansion to reinforce its position in the premium skincare landscape.