1. South Korea Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Rainbow Robotics Co.,Ltd.

Rainbow Robotics Co.,Ltd.

277810.KQ
Rainbow Robotics Co.,Ltd.KR flagKOSDAQ
718,000.00
KRW
-45,000.00
- -
13.93TMarket Cap
Rainbow Robotics Co.,Ltd.
277810.KQ
(KOSDAQ)

Recent

price

718,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15,741.66
354.95
82.07
131.89
420.68
568.36
839.21
801.65
996.62
1,752.36
2,017.11
Revenue per Share
3,058
56
-253
-428
-109
-497
356
-47
110
73
64.38
Basic EPS, GAAP
-181.06
-313.69
-79.95
-351.7
-122.79
-203.58
17.97
-208.02
-707.92
-1,410.49
-1,571.56
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
17,502.8
362.4
566.18
131.24
20.63
-376.8
114.66
97.84
195.33
252.15
206.05
Book Value per Share
17,737.61
1,215.21
906.32
620.26
506.44
3,009.23
3,774.48
6,837.34
6,796.27
6,807.02
6,808.83
Tangible Book Value per Share
- -
12
13
13
13
16
16
19
19
19
19
Basic Weighted Avg Shares
3,219
4,170
1,051
1,694
5,427
8,970
13,615
15,258
19,347
34,123
39,001
Sales/Revenue/Turnover
19.9
21.19
-318.01
-318.91
-24.85
-11.49
9.55
-292.18
-15.4
-7.27
-6.78
Operating Margin (%)
58
87
241
414
488
575
748
804
910
1,065
1,117
Depreciation Expense
625
658
-3,241
-5,497
-1,406
-7,843
5,776
-895
2,135
1,422
1,245
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.07
Effective Tax Rate (%)
19.43
15.78
-308.28
-324.51
-25.91
-87.44
42.42
-5.86
11.04
4.17
3.19
Profit Margin (%)
3,188
10,754
6,966
3,546
2,478
56,668
58,907
120,188
108,177
92,366
88,999
Working Capital
- -
26
- -
8
334
13,686
7,071
9
149
97
283
LT Debt
3,648
14,297
11,686
8,031
6,611
47,887
61,507
130,656
132,751
133,831
132,904
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
31.07
Return on Capital (%)
- -
16.79
-56.32
-122.99
-144.09
- -
- -
-48.06
75.53
32.67
35.49
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
66
53
139
LT Borrowings
- -
- -
- -
LT Finance Leases
110
97
283
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
6,017,414
9,162,438
10,073,523

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
104,439
100,289
94,420
Cash, Cash Equivalents & STI
81,531
69,110
61,478
Accounts Receivable, Net
6,231
9,658
9,013
Inventories
11,548
15,525
19,198
Total Current Liabilities
7,978
7,923
5,421
Payables & Accruals
- -
- -
- -
ST Debt
66
53
139
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
153.52%
0.81%
Free Cash Flow
- -
-223.45%
99.86%
Net Income, GAAP
- -
-40.69%
-33.43%
Sales/Revenue/Turnover
- -
46.47%
76.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,048
3,177
3,470
9,651
19,347
2025
4,185
6,223
10,695
13,020
34,123
2026
9,063
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
-63
-25
- -
110
2025
-37
-27.22
-1.61
- -
73
2026
-47
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
WenYi Trinity Technology Co., Ltd (600520.SS)
Sumuka Agro Industries Limited (SUMUKA.BO)
Ongoal Technology Co., Ltd. (301662.SZ)
Interroll Holding AG (0QN2.L)
Jiangsu Guofu Hydrogen Energy Equipment Co., Ltd. (2582.HK)
Showa Shinku Co., Ltd. (6384.T)
Business
Rainbow Robotics Co., Ltd. (KOSDAQ: 277810) develops and manufactures advanced robotic systems, specializing in collaborative robots, humanoid bipedal robots, and mobile manipulators for industrial automation, research, logistics, and services. The company offers core products including the RB5 series of collaborative robots for tasks such as assembly, inspection, machine tending, logistics, testing, and machine tools; humanoid platforms like HUBO-2, DRC-HUBO, and DDRC-HUBO, which feature bipedal walking, adaptive five-finger hands, actuators, sensors, and real-time controllers; dual-arm mobile manipulators such as RB-Y1 with 7-DoF arms, omnidirectional wheels, and AI research capabilities; engineering components including HUBO-ARM, HUBO-HAND, HUBO-Q fast mobile platforms, motor drivers, reducers, encoders, brakes, and 6-axis force-torque sensors; as well as autonomous mobile robots, quadruped robots, astronomy mounts, media service robots like Jay, rideable biped robots like FX-2, medical laser systems, and cocktail barista robots; the company also provides robot authentication and technical services. Founded in 2011 by researchers from KAIST's Humanoid Robot Research Center and headquartered in Daejeon, South Korea, at 10-19 Expo-ro 339beon-gil, Rainbow Robotics operates primarily in South Korea with a U.S. subsidiary established in 2023 in Schaumburg, Illinois, for collaborative robot sales and support, targeting industrial, research, military, education, and service sectors globally. In late 2024, Samsung Electronics exercised a call option to increase its stake from 14.7% to 35%, becoming the largest shareholder and incorporating Rainbow Robotics as a consolidated subsidiary to accelerate humanoid robot development through AI-software integration, manufacturing-logistics automation, and a new synergy council; Samsung concurrently established a Future Robotics Office reporting to the CEO, with KAIST professor Jun-Ho Oh advising on robotics strategy, enhancing Rainbow's overseas market entry via Samsung's infrastructure.