1. Japan Stocks

  2. •

    Technology

  3. •

    Technology Distributors
Applied Co., Ltd.

Applied Co., Ltd.

3020.T
Applied Co., Ltd.JP flagTokyo Stock Exchange
4,055.00
JPY
-115.00
- -
10.96BMarket Cap
Applied Co., Ltd.
3020.T
(Tokyo Stock Exchange)

Recent

price

4,055.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10,642.9
9,153.24
9,417.54
9,280.22
10,994.14
10,528.31
11,427.48
11,914.26
12,135.54
11,918.93
12,655.65
15,011.65
16,270.53
14,282.24
15,846.57
17,494.82
15,840.83
Revenue per Share
-78.44
77.34
73.27
-138.9
42.04
33.1
258.87
263.21
330.21
446.86
443.93
582.76
549.68
406.2
447.8
653.73
447.64
Basic EPS, GAAP
-288.24
53.29
-30.71
-19.35
142.38
-124.12
245.48
-241.54
-257.31
296.6
690.26
413.23
280.58
566.76
421.15
998.9
- -
Free Cash Flow per Basic Share
39.96
29.6
39.96
40.63
29.75
39.8
39.8
39.8
44.92
45.24
55
68.49
79.95
84.72
79.94
89.9
- -
Dividend per Share
1,104.84
1,152.3
1,185.98
1,060.15
1,099.02
1,084.75
1,303.82
1,377.13
1,812.63
2,216.61
2,602.71
3,021.25
2,792.08
3,112.01
3,481
4,044.07
3,479.74
Book Value per Share
1,262.84
1,314
1,351.76
1,195.58
1,244.18
1,223.84
1,447.25
1,676.2
1,935.97
2,343.27
2,739.82
3,378.09
3,147.06
3,473.45
3,848.12
4,416.25
3,846.73
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
28,764
24,736
25,450
23,985
27,720
26,720
29,002
30,237
30,797
30,300
32,214
39,670
43,956
38,606
42,819
47,288
42,819
Sales/Revenue/Turnover
7.28
10.29
9.85
8.59
8.75
8.57
10.56
4.18
3.81
4.52
6.17
5.99
5.39
4.51
4.97
5.65
4.97
Operating Margin (%)
228
230
226
196
150
136
151
157
161
191
189
184
199
189
193
182
- -
Depreciation Expense
-212
209
198
-359
106
84
657
668
838
1,136
1,130
1,540
1,485
1,098
1,210
1,767
1,210
Net Income, GAAP
- -
- -
34.18
- -
49.76
70.16
39.16
39.39
28.33
22.21
35.46
35.46
34.2
32.03
35.9
33.69
35.9
Effective Tax Rate (%)
-0.74
0.84
0.78
-1.5
0.38
0.31
2.27
2.21
2.72
3.75
3.51
3.88
3.38
2.84
2.83
3.74
2.83
Profit Margin (%)
644
1,097
1,862
1,694
1,755
1,241
1,630
2,106
2,711
3,344
3,933
5,100
3,813
4,527
5,540
7,061
5,540
Working Capital
3,049
2,908
3,379
3,321
3,168
2,697
2,623
2,536
3,234
2,818
2,203
1,605
1,067
655
400
310
400
LT Debt
3,442
3,574
3,673
3,105
3,159
3,130
3,693
4,271
4,991
6,019
7,021
8,959
8,527
9,408
10,414
11,951
10,414
Total Equity
- -
- -
19.43
- -
15.11
8.6
22.68
8.73
8.51
10
12.27
13.9
14.06
11.26
12.35
14.49
12.35
Return on Invested Capital (%)
- -
- -
2.91
- -
1.78
1.45
8.82
8.55
9.51
11.47
11.61
15.64
15.22
11.62
12.18
16.27
12.18
Return on Capital (%)
-6.74
6.85
6.27
-12.08
3.85
3.04
21.68
19.64
20.7
22.2
18.43
21.08
19.13
13.76
13.58
17.38
13.58
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
345
302
254
LT Borrowings
491
439
398
LT Finance Leases
- -
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
6,406
6,544
7,631

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
10,458
11,332
12,377
Cash, Cash Equivalents & STI
2,390
2,221
3,769
Accounts Receivable, Net
6,310
6,936
7,587
Inventories
1,747
2,071
1,010
Total Current Liabilities
5,735
6,228
6,837
Payables & Accruals
- -
- -
- -
ST Debt
345
302
254
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.63%
11.71%
14.76%
Free Cash Flow
-42.69%
29.04%
137.26%
Net Income, GAAP
80.72%
12.58%
46.03%
Sales/Revenue/Turnover
6.25%
8.63%
10.44%
Total Cash Common Dividend
- -
12.29%
12.5%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,446
10,134
10,966
12,273
42,819
2025
- -
- -
- -
- -
47,288
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91.01
- -
- -
- -
447.8
2025
- -
- -
- -
- -
653.73
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.94
2025
- -
- -
- -
- -
89.9
2026
- -
- -
- -
- -
- -
Similar Companies
Jaco Electronics Inc. (JACO)
Priya Limited (PRIYALT.BO)
Klegg Electronics, Inc. (KLGG)
ADDvantage Technologies Group, Inc. (AEYGQ)
SeSa S.p.A. (SESPF)
Al Hassan Ghazi Ibrahim Shaker Company (1214.SR)
Business
Applied Co., Ltd. (3020.T) engages primarily in the sale of personal computers, peripherals, and digital products through its chain of Applied specialty stores across Japan. The company operates in three main business segments: the PC and Game segment, which involves the sale of PCs, games, peripherals, and digital goods; provision of PC support services, field services, and contract software development; the Cosmetics and Sundries segment, focused on retailing cosmetics and miscellaneous items; and the Publication and Advertising segment, which includes publishing information magazines, planning books, and offering comprehensive advertising and promotional services for corporate clients. It plans, develops, manufactures, and wholesales private brand PCs and digital products; produces and sells high-performance computing (HPC) systems for research and development; procures products from domestic and overseas manufacturers; handles sales planning and promotion; builds and maintains network systems; provides remote services; and develops AI solutions and custom systems. Founded in 1977 and formally established in 1982, Applied Co., Ltd. maintains its headquarters at 3-3-1 Higashi-Hie, Hakata-ku, Fukuoka City, Japan, with 73 locations nationwide through the Applied Group and 421 full-time employees as of March 2025; it also conducts limited operations in Asia and the United States. Subsidiaries include City Joho Fukuoka Co., Ltd. and Houses Co., Ltd., supporting diversified retail and promotional activities. In recent developments, the company reported consolidated net sales of JPY47.288 billion for the fiscal year ended March 2025, reflecting ongoing expansion in its PC and digital offerings; it hosted the Applied Business Fair 2025 in Fukuoka in August 2025 to propose advanced business solutions; and released first-quarter fiscal 2026 earnings in August 2025 showing improved EPS of JPY147 versus JPY119 the prior year, alongside full-year 2025 EPS of JPY654.