1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Choushimaru Co.,Ltd.

Choushimaru Co.,Ltd.

3075.T
Choushimaru Co.,Ltd.JP flagTokyo Stock Exchange
1,600.00
JPY
-3.00
- -
20.03BMarket Cap
Choushimaru Co.,Ltd.
3075.T
(Tokyo Stock Exchange)

Recent

price

1,599.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,198.21
1,233.62
1,237.98
1,263.93
1,314.94
1,405.31
1,432.62
1,377.51
1,414.23
1,320.54
1,299.07
1,243.49
1,409.72
1,558.49
- -
- -
- -
Revenue per Share
40.08
29.98
37.99
41.79
44.18
36.59
33.54
22.43
37.04
-6.83
27.67
77.17
40.75
78.33
- -
- -
- -
Basic EPS, GAAP
43.84
37.18
36.58
67.58
77.81
23.62
48.67
23.26
55.05
-76.85
67.15
56.82
-40.39
62.81
- -
- -
- -
Free Cash Flow per Basic Share
2.69
5.34
5.38
5.4
5.44
5.61
6.01
6.01
5.99
6
0.01
6
6
11.95
- -
- -
- -
Dividend per Share
258.84
283.42
316.01
352.4
391.18
435.42
452.56
492.15
522.52
508.55
535.88
606.64
625.62
691.61
- -
- -
- -
Book Value per Share
273.66
295.33
328.62
365.57
397.42
391.65
436.79
453.71
486.48
475.55
502.49
573.89
603.09
653.4
- -
- -
- -
Tangible Book Value per Share
15
15
15
15
15
14
14
14
14
14
14
14
14
14
- -
- -
- -
Basic Weighted Avg Shares
17,392
17,906
17,969
18,346
19,086
19,731
19,541
18,789
19,317
18,077
17,795
17,033
19,310
21,360
- -
23,667
17,886
Sales/Revenue/Turnover
6.28
5.01
5.26
6.19
5.83
4.62
4.73
3.09
4.85
0.4
3.39
1.34
3.47
8
- -
6.66
6.89
Operating Margin (%)
253
263
265
271
271
305
284
248
249
303
280
284
383
465
- -
593
189
Depreciation Expense
582
435
551
607
641
514
458
306
506
-93
379
1,057
558
1,074
- -
1,007
822
Net Income, GAAP
45.44
49.95
43.44
44.62
44.1
41.82
40.02
35.06
35.92
- -
38.01
35.58
27.49
30.34
- -
30.51
23.49
Effective Tax Rate (%)
3.34
2.43
3.07
3.31
3.36
2.6
2.34
1.63
2.62
-0.52
2.13
6.21
2.89
5.03
- -
4.25
4.59
Profit Margin (%)
1,613
1,939
2,466
3,070
3,477
3,107
3,624
3,916
4,240
4,056
4,772
5,341
5,108
5,043
3,192
3,448
3,192
Working Capital
159
146
123
74
46
21
17
48
32
18
5
- -
- -
- -
12
9
12
LT Debt
3,993
4,350
4,823
5,351
5,914
5,604
5,979
6,203
6,658
6,521
6,906
7,883
8,368
9,309
7,870
8,775
7,870
Total Equity
13.48
9.25
10.28
11.11
10.1
8.55
9
5.88
8.85
- -
4.42
1.57
5.68
12.85
- -
12.33
10.93
Return on Invested Capital (%)
15.36
10.27
11.9
11.86
11.4
8.43
7.29
4.65
7.13
- -
4.36
11.26
6.5
11.65
- -
9.43
8.54
Return on Capital (%)
16.69
11.06
12.68
12.5
11.88
8.71
7.45
4.75
7.31
-1.33
5.3
13.51
6.61
11.9
- -
9.75
8.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'24
Feb'25
ST Debt
297
198
483
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
25,689
24,547
- -

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'24
Feb'25
Total Current Assets
8,182
8,076
5,743
Cash, Cash Equivalents & STI
6,829
6,586
4,411
Accounts Receivable, Net
865
974
678
Inventories
301
266
382
Total Current Liabilities
2,725
3,032
2,551
Payables & Accruals
- -
- -
- -
ST Debt
297
198
483
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.92%
5.51%
11.49%
Free Cash Flow
- -
- -
30.44%
Net Income, GAAP
- -
- -
-6.21%
Sales/Revenue/Turnover
- -
- -
10.8%
Total Cash Common Dividend
- -
- -
-8.53%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,167
5,005
5,636
5,552
21,360
2025
- -
6,699
- -
- -
- -
2026
- -
- -
- -
- -
23,667

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.83
- -
- -
- -
78.33
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.95
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Cofix Group Ltd (CFX.TA)
DD Holdings Co.,Ltd. (3073.T)
Americana Restaurants International PLC (6015.SR)
Marston's PLC (92IP.L)
PT Indo Boga Sukses Tbk (IBOS.JK)
Eternal Hospitality Group Co.,Ltd. (3193.T)
Business
Choushimaru Co., Ltd. (3075.T) operates a chain of gourmet conveyor belt sushi restaurants primarily under the Sushi Choushimaru brand in Japan, offering authentic Edomae-style sushi prepared fresh in-store with seasonal seafood such as tuna, shrimp, salmon roe, scallop, mackerel and cuttlefish sourced from markets including Toyosu and Choshi Port; the company utilizes proprietary blended vinegar from sake lees and rice aged with traditional red vinegar, hand-crafted rice balls served at body temperature to enhance flavors, and house-made soy sauce with rich dashi notes, alongside other chains including Edomae-Sushi Hyakumangoku, Sushi Choushimaru Miyabi and Sushi Yasuke totaling approximately 88 locations concentrated in Tokyo Metropolis, Saitama, Chiba and Kanagawa prefectures. Founded in 1977 and headquartered at 2-39 Hamada, Mihama-ku, Chiba, Japan, Choushimaru emphasizes in-house craftsmanship with daily fish preparation by skilled artisans and focuses on the restaurant segment of Japan's consumer cyclical industry, serving casual diners seeking premium yet accessible sushi experiences. In a key strategic expansion, the company established SUSHI-TEN USA Inc. as a joint venture in March 2024 with Royal Holdings Co., Ltd. and Sojitz Corporation, each holding approximately one-third equity, to launch sushi operations on the U.S. West Coast starting from California amid growing demand for localized Japanese cuisine; this tripartite alliance leverages Choushimaru's sushi expertise, Royal Holdings' restaurant management know-how and Sojitz's global networks to penetrate overseas markets previously limited to domestic operations.