Gongin Precision Ind. Co., Ltd

Gongin Precision Ind. Co., Ltd

3178.TWO
Gongin Precision Ind. Co., LtdTW flagTaipei Exchange
70.30
TWD
-0.90
- -
3.17BMarket Cap
Gongin Precision Ind. Co., Ltd
3178.TWO
(Taipei Exchange)

Recent

price

70.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
30.02
28.96
23.58
23.93
27.58
26.8
30.74
28.21
26.71
24.33
28.06
30.27
33.7
36.05
29.17
- -
28.4
Revenue per Share
3.06
1.98
-0.61
0.95
2.83
2.05
4.71
2.24
2.12
1.22
2.34
2
5.01
4.52
1.06
- -
-0.14
Basic EPS, GAAP
3.28
1.94
-0.97
2.12
-0.81
3.34
0.86
-3.79
-5.04
-0.52
3.69
0.07
3.53
3.41
-0.24
- -
1.15
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.1
1.01
2.35
0.98
1
0.7
1.2
1
2.5
2.25
- -
- -
Dividend per Share
6.96
7.87
6.52
7.94
10.53
12.02
15.28
14.51
16.51
14.82
16.36
16.98
20.93
22.44
20.94
- -
19.9
Book Value per Share
6.44
8.19
6.73
8.29
10.89
12.16
16.98
16.62
21.31
19.39
21.13
22.04
26.42
27.99
27.05
- -
26.13
Tangible Book Value per Share
33
33
33
35
36
36
39
40
40
45
45
45
45
45
45
- -
45
Basic Weighted Avg Shares
988
953
776
841
990
962
1,214
1,121
1,080
1,096
1,264
1,364
1,518
1,624
1,314
1,256
1,285
Sales/Revenue/Turnover
13.53
8.49
-1.99
5.85
12.13
9.71
20.76
13.07
7.27
7.22
11.99
8.88
14.66
16.3
1.09
-1.44
-0.1
Operating Margin (%)
88
88
91
91
100
103
109
120
137
173
181
194
193
186
182
188
185
Depreciation Expense
101
65
-20
33
101
73
186
89
86
55
106
90
226
204
48
-21
-7
Net Income, GAAP
11.33
9.65
- -
22.07
13.27
16.32
20.03
23.21
19.89
24.5
19.47
12.5
15.62
17.18
10.41
- -
13.14
Effective Tax Rate (%)
10.18
6.84
-2.59
3.96
10.25
7.63
15.32
7.95
7.94
5.01
8.35
6.62
14.85
12.55
3.62
-1.64
-0.51
Profit Margin (%)
-13
-7
-130
-87
-150
-58
78
-40
-123
-35
160
176
302
276
300
312
347
Working Capital
147
106
106
78
127
196
228
380
384
597
655
687
672
669
812
833
895
LT Debt
432
474
224
293
392
444
682
674
902
908
984
1,024
1,215
1,280
1,235
1,196
1,195
Total Equity
15.16
8.52
- -
5.11
12.35
8.19
18.44
8.84
4.11
3.46
6.61
5.23
8.32
8.87
0.52
- -
- -
Return on Invested Capital (%)
14.56
9.1
- -
6.82
14.6
9.7
19.27
8.4
7.13
4.68
7.26
5.61
11.77
9.08
2.77
- -
2.62
Return on Capital (%)
56.28
26.73
-8.48
13.5
30.88
18.14
35.95
15.11
13.79
8.22
15.04
12.03
26.41
20.87
4.87
-2.24
-0.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
371
404
444
LT Borrowings
612
556
656
LT Finance Leases
200
199
240
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
45
45
Market Capitalization
3,133
2,564
2,103

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
938
942
1,016
Cash, Cash Equivalents & STI
250
187
328
Accounts Receivable, Net
254
292
244
Inventories
391
419
392
Total Current Liabilities
638
659
669
Payables & Accruals
- -
- -
- -
ST Debt
371
404
444
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.65%
4.27%
-3.18%
Free Cash Flow
294.79%
885.28%
-248.4%
Net Income, GAAP
5.95%
-18.88%
-143.34%
Sales/Revenue/Turnover
3.44%
0.54%
-4.4%
Total Cash Common Dividend
118.51%
23.4%
-77.78%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
376
434
407
406
1,624
2024
301
374
309
330
1,314
2025
322
323
292
- -
1,256

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.03
1.48
1.45
- -
4.52
2024
0.32
0.53
-0.15
- -
1.06
2025
0.38
-0.73
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.5
2024
- -
- -
- -
- -
2.25
2025
- -
- -
- -
- -
- -
Business
Gongin Precision Ind. Co., Ltd (3178.TWO) manufactures, processes, and sells precision molds, special machinery components, electronic parts, and aerospace structures in Taiwan and Mainland China. The company offers a range of core products and services, including auto mold chases, M.G.P. molds, and conventional molds for semiconductor packaging; wafer equipment components such as standard modules, critical and clean room modules, subsystem assembly and test fixtures, and supply chain services; display equipment parts comprising electros, reactors, ground shields, frames, floating masks, chambers, nozzles, TCP/COF components, and test fixtures; aerospace components like landing gear actuators, engine parts including combustion and transition liners, compressor vanes, retainer rings, hula seals, and hot section sheet metal parts, as well as actuation control elements such as servo valve bodies, housings, spools, liners, plugs, relief valves, hydraulics, and actuators; micro turbine and gas generator components; turbine engines; and actuating parts for industrial machinery, vehicles, and commercial aircraft. Founded in 1978 and headquartered in Kaohsiung, Taiwan, Gongin operates primarily in high-tech sectors serving semiconductor, optoelectronics, aerospace, energy, and automotive industries, with a subsidiary in Shanghai, China, and customers spanning global markets including North America and Europe. In recent developments, the company listed on the Taiwan OTC market in 2019, invested NT$300 million in a new automated manufacturing facility in the Nanke Science Park in 2020, successfully entered the satellite supply chain that year, and in 2017 certified and integrated servo valve precision parts into production while advancing micro-turbine engine assembly with research institutions.