1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
STrust Co.,Ltd.

STrust Co.,Ltd.

3280.T
STrust Co.,Ltd.JP flagTokyo Stock Exchange
954.00
JPY
+4.00
- -
5.78BMarket Cap
STrust Co.,Ltd.
3280.T
(Tokyo Stock Exchange)

Recent

price

954.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,723.42
2,036.68
2,060.67
2,117.43
2,079.97
2,231.74
2,257.69
2,539.23
2,502.29
2,787.39
2,699.21
2,617.25
3,009.78
3,193
3,687.97
2,982.55
Revenue per Share
69.54
110.64
108.78
103.91
97.29
99.56
116.59
144.48
63.24
92.59
74.23
140.42
121.6
222.47
234.7
158.9
Basic EPS, GAAP
-312.33
-130.79
-150.65
-254.81
244.69
112.54
141.56
-434.58
-418.23
-831.76
163.79
-442.38
129.1
496.28
-952.03
- -
Free Cash Flow per Basic Share
- -
- -
5.21
9.58
9.89
7.78
7.95
11.84
13.14
14.02
13.97
17.93
21.85
22.93
27.93
- -
Dividend per Share
165.05
310.34
376.63
495.09
540.14
512.41
740.57
873.06
934.52
1,038.39
1,094.5
1,211.02
1,304.56
1,498.97
1,697.96
1,311.97
Book Value per Share
164.7
353.94
422.31
602.55
638.41
730.19
838.67
971
1,002.36
1,109.52
1,167.72
1,288.27
1,386.29
1,584.21
1,788.37
1,397.59
Tangible Book Value per Share
4
4
5
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
6,949
8,689
10,286
11,941
12,827
13,763
13,923
15,659
15,233
16,498
16,035
15,619
18,044
19,218
22,313
17,907
Sales/Revenue/Turnover
8.47
10.4
9.55
9.87
8.7
7.82
8.34
9.01
4.73
5.93
4.88
8.7
6.32
10.4
9.39
7.58
Operating Margin (%)
23
29
32
40
41
51
54
53
62
62
61
78
135
195
141
- -
Depreciation Expense
280
472
543
586
600
614
719
891
385
548
441
838
729
1,339
1,420
954
Net Income, GAAP
45.89
41.46
38.99
38.51
37.11
35.67
31.26
32.22
31.8
32.6
32.15
31.48
32.75
30.66
30.65
32.34
Effective Tax Rate (%)
4.03
5.43
5.28
4.91
4.68
4.46
5.16
5.69
2.53
3.32
2.75
5.37
4.04
6.97
6.36
5.33
Profit Margin (%)
1,748
2,662
3,963
4,902
5,528
5,046
5,538
7,998
7,518
11,776
12,052
12,462
9,088
8,822
9,206
8,410
Working Capital
2,207
2,290
3,298
3,411
3,541
2,551
2,390
4,365
3,796
7,546
7,370
8,344
7,450
6,383
6,195
6,895
LT Debt
665
1,510
2,108
3,398
3,937
4,504
5,174
5,990
6,103
6,567
6,941
7,690
8,313
9,536
10,820
8,392
Total Equity
- -
9.26
8.07
7.59
6.5
5.98
6.49
6.38
2.57
2.89
2.18
3.6
2.65
4.56
4.39
2.87
Return on Invested Capital (%)
- -
9.86
8.9
7.63
7.13
6.82
7.19
6.86
2.58
2.97
2.23
3.75
3.04
5.05
4.9
3.46
Return on Capital (%)
- -
47.45
33.9
25.09
19.6
18.92
18.61
17.91
6.95
9.26
6.97
12.21
9.69
15.9
14.72
12.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
13,788
17,219
18,310
LT Borrowings
7,450
6,546
6,895
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,838
4,293
4,233

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
28,593
27,534
29,079
Cash, Cash Equivalents & STI
7,690
4,320
4,414
Accounts Receivable, Net
86
16
33
Inventories
20,201
22,539
24,139
Total Current Liabilities
19,505
19,452
20,669
Payables & Accruals
- -
- -
- -
ST Debt
13,788
17,219
18,310
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.73%
10.55%
13.46%
Free Cash Flow
-97.42%
-125.47%
-292.84%
Net Income, GAAP
17.61%
29.44%
6.05%
Sales/Revenue/Turnover
5.92%
6.55%
16.1%
Total Cash Common Dividend
- -
- -
22.46%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,990
2,896
4,644
8,514
18,044
2025
3,334
1,415
- -
- -
19,218
2026
- -
- -
- -
- -
22,313

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-10.54
- -
- -
- -
121.6
2025
32.65
- -
- -
- -
222.47
2026
- -
- -
- -
- -
234.7

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
21.85
2025
- -
- -
- -
- -
22.93
2026
- -
- -
- -
- -
27.93
Similar Companies
PSP Swiss Property AG (PSPSF)
Lai Sun Development Company Limited (0488.HK)
Gaucho Group Holdings, Inc. (VINO)
Holobeam, Inc. (HOOB)
Central Pattana Public Company Limited (CPNNF)
Hemisphere Properties India Limited (HEMIPROP.BO)
Business
STrust Co., Ltd. (3280.T) plans, develops, and sells condominiums and detached houses in Japan; manages condominiums; operates insurance agency services; and engages in real estate brokerage activities. The company operates primarily in the real estate sector through three segments, including real estate sales, condominium management, and related services targeting individual homebuyers and property owners across domestic markets. Founded in 1999 and headquartered in Japan, STrust focuses on residential properties with operations centered in Japanese urban and regional areas. In recent developments as of late 2025, the company reports a return on assets of 3%, reflecting ongoing operational performance amid stable real estate market conditions, with no major acquisitions, partnerships, or strategic shifts announced in the past one to two years.