Doosan Fuel Cell Co., Ltd.

Doosan Fuel Cell Co., Ltd.

33626K.KS
Doosan Fuel Cell Co., Ltd.KR flagKorea Exchange
9,080.00
KRW
-800.00
- -
2.64TMarket Cap
Doosan Fuel Cell Co., Ltd.
33626K.KS
(Korea Exchange)

Recent

price

9,080.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,018.13
6,606.86
4,649.68
3,797.24
3,191.98
5,031.95
- -
7,143.49
Revenue per Share
161.99
203
106
47
-104
-128
- -
-1,941.63
Basic EPS, GAAP
1,655.69
-1,282.35
-2,198.2
-4,073.36
-1,314.44
358.74
- -
-2,010.38
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
220.44
444.09
467.84
533.06
402.4
251.44
- -
-1,772.07
Book Value per Share
1,863.22
6,908.6
5,842.65
5,905.06
5,833.64
5,677.79
- -
3,651.64
Tangible Book Value per Share
73
70
82
82
82
82
- -
70
Basic Weighted Avg Shares
221,171
461,839
381,412
312,149
260,886
411,784
454,795
499,893
Sales/Revenue/Turnover
8.81
5.64
4.72
2.31
1.2
0.65
-23.13
-18.99
Operating Margin (%)
1,632
7,318
8,653
12,335
15,403
18,143
25,902
32,196
Depreciation Expense
11,871
14,190
8,695
3,864
-8,500
-10,475
-132,804
-135,873
Net Income, GAAP
25.85
22.32
53.33
9.66
- -
- -
- -
- -
Effective Tax Rate (%)
5.37
3.07
2.28
1.24
-3.26
-2.54
-29.2
-27.18
Profit Margin (%)
183,057
387,412
420,619
363,052
360,702
294,613
106,420
70,386
Working Capital
99,690
930
81,816
133,677
198,127
230,852
279,189
257,054
LT Debt
166,771
512,544
518,188
523,064
512,652
498,896
367,480
355,771
Total Equity
- -
4.43
1.37
0.93
- -
- -
- -
- -
Return on Invested Capital (%)
- -
14.27
8.54
3.71
- -
- -
- -
- -
Return on Capital (%)
- -
60.13
25.05
9.4
-22.16
-39.18
- -
-366.7
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
285,508
268,087
407,118
LT Borrowings
229,991
274,398
250,758
LT Finance Leases
4,401
4,791
6,296
Preferred Equity and Hybrid Capital
1,635
1,635
1,635
Shares Outstanding
65
65
65
Market Capitalization
470,447
480,248
449,264

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
638,638
569,347
679,945
Cash, Cash Equivalents & STI
75,117
66,669
130,521
Accounts Receivable, Net
120,137
77,625
118,628
Inventories
396,583
372,994
369,408
Total Current Liabilities
518,816
462,928
609,559
Payables & Accruals
- -
- -
- -
ST Debt
285,508
268,087
407,118
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-5.79%
-26.34%
Free Cash Flow
- -
-132.39%
-653.55%
Net Income, GAAP
- -
155.36%
1,167.85%
Sales/Revenue/Turnover
- -
3.26%
10.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,691
86,488
32,023
261,581
411,784
2025
99,749
128,467
90,806
135,772
454,795
2026
144,847
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3
-4
-45
- -
-128
2025
-128
-39.38
-267.05
- -
- -
2026
-167
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Doosan Fuel Cell Co., Ltd. develops and manufactures high-efficiency, environment-friendly fuel cell power generation systems, specializing in phosphoric acid fuel cells (PAFC) and solid oxide fuel cells (SOFC). Its core products include stationary fuel cell power plants that produce electricity and heat with high efficiency, hydrogen energy solutions such as the M400 hydrogen fuel cell, and advanced fuel cell stacks for stationary distributed power applications including data centers, district heating, and industrial heat supply. The company’s technology portfolio also encompasses proton exchange membrane fuel cells (PEMFC) focused on mobility applications like hydrogen-powered logistics drones and buses. Founded in 2019 and headquartered in Iksan, South Korea, Doosan Fuel Cell operates manufacturing facilities in Iksan and Gunsan, having expanded its PAFC production capacity to 275 MW annually in 2022 and launched a new 50 MW SOFC mass production factory in 2025. Its products support flexible fuel use, fast response to power demand, and combined heat and power supply with up to 90% efficiency, positioning it prominently in markets such as large-scale stationary power, AI data centers, maritime shipping, and hydrogen mobility. Recent major developments include a strategic pivot from reliance on PAFC technology towards diversified fuel cell technologies, notably through a significant ramp-up of SOFC production and commercialization starting mid-2025. The company has forged partnerships with Ceres Power for SOFC technology and with Ballard Power Systems for PEMFC systems, integrating these technologies under a corporate restructuring completed in late 2024 to accelerate growth in global high-efficiency stationary and mobility fuel cell sectors. Doosan Fuel Cell has also signed memorandums of understanding with regional energy firms to expand local energy business models and continue investing heavily in next-generation hydrogen fuel cell infrastructure and new market segments. This strategic transition follows setbacks like the cancellation of large PAFC contracts in 2025 but represents a deliberate growth-stage investment to capture emerging global hydrogen markets beyond South Korea. Doosan Fuel Cell’s diverse product portfolio spans large power plants, maritime applications, data centers, and logistics, with ongoing innovation in fuel flexibility, stack longevity, and power generation efficiency. The company maintains a leadership position in South Korea’s hydrogen fuel cell industry while actively expanding its global footprint through technology collaborations and facility expansions.