Inaba Seisakusho Co., Ltd.

Inaba Seisakusho Co., Ltd.

3421.T
Inaba Seisakusho Co., Ltd.JP flagTokyo Stock Exchange
1,694.00
JPY
+14.00
- -
26.96BMarket Cap
Inaba Seisakusho Co., Ltd.
3421.T
(Tokyo Stock Exchange)

Recent

price

1,694.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,427.32
1,506.98
1,674.66
1,720.67
1,763.84
1,692.69
1,805.16
1,796.52
1,858.2
1,938.29
1,968.58
2,273.43
2,376.06
2,536.97
2,586.72
- -
1,388.97
Revenue per Share
15.55
10.29
19.59
75.18
115.43
54.15
81.13
32.54
23.27
60.39
77.56
142.26
92.3
119.54
148.91
- -
81.02
Basic EPS, GAAP
22.9
48.86
43.87
74.8
123.72
-72.97
-132.89
36.36
19.93
128.8
-10.59
103.31
70.57
85.16
82.18
- -
- -
Free Cash Flow per Basic Share
15.96
16.13
15.97
15.97
19.79
19.98
23.97
25
26.03
26.05
26.05
26.77
32.2
26.18
39.65
- -
- -
Dividend per Share
1,784.92
1,818.43
1,881.17
1,940.35
1,985.37
2,039.81
2,096.94
2,104.44
2,101.64
2,135.73
2,187.06
2,425.8
2,507.75
2,599.88
2,669.55
- -
70.28
Book Value per Share
1,820.76
1,808.47
1,872.39
1,938.96
2,013.1
2,071.46
2,115.29
2,115.69
2,126.42
2,158.49
2,217.32
2,370.45
2,453.69
2,554.87
2,639.42
- -
- -
Tangible Book Value per Share
18
18
17
17
17
18
18
18
18
18
18
17
16
16
16
16
16
Basic Weighted Avg Shares
25,581
26,425
28,440
29,221
30,757
29,725
31,700
31,548
32,631
34,042
34,576
37,800
39,153
41,825
42,414
- -
22,373
Sales/Revenue/Turnover
1.76
1.82
2.74
6.52
7.81
4.63
6.4
2.15
1.22
5.22
5.47
7.31
4.83
6.59
7.23
- -
7.61
Operating Margin (%)
602
604
611
595
592
717
1,008
1,563
1,582
1,315
1,440
1,721
1,959
1,852
1,843
- -
- -
Depreciation Expense
279
180
333
1,277
2,013
951
1,425
571
409
1,061
1,362
2,365
1,521
1,971
2,442
- -
1,305
Net Income, GAAP
51.01
53.47
56.13
37.3
38.48
35.13
34.15
34.08
36.38
36.73
32.39
22.64
30.26
32.03
29.73
- -
28.3
Effective Tax Rate (%)
1.09
0.68
1.17
4.37
6.54
3.2
4.49
1.81
1.25
3.12
3.94
6.26
3.88
4.71
5.76
- -
5.83
Profit Margin (%)
16,774
15,835
16,174
16,259
19,514
17,684
15,349
15,444
15,792
16,075
15,635
14,390
14,998
17,348
17,363
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
32,740
31,828
31,912
33,007
35,245
36,510
37,327
37,635
37,761
38,335
39,241
39,740
40,766
42,436
43,570
- -
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
0.88
0.57
1.04
3.94
5.96
2.7
3.92
1.55
1.11
2.85
3.59
6.01
3.73
4.68
5.64
- -
5.95
Return on Capital (%)
0.87
0.56
1.04
3.93
5.96
2.7
3.92
1.55
1.11
2.85
3.59
6.01
3.73
4.68
5.64
- -
5.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jul'24
Oct'25
Jan'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
- -
Market Capitalization
28,012
28,355
27,366

Working Capital

FRC

in mil. unless spec.
Jul'24
Oct'25
Jan'25
Total Current Assets
31,519
- -
- -
Cash, Cash Equivalents & STI
17,303
- -
3,500
Accounts Receivable, Net
6,928
- -
- -
Inventories
3,974
- -
4,213
Total Current Liabilities
14,156
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,423
9,618
11,504
10,869
42,414
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.79
- -
- -
- -
148.91
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.65
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Inaba Seisakusho Co., Ltd. (ticker: 3421.T) manufactures and sells perforated metal sheets and related products for industrial applications. The company produces a range of perforated materials including round hole, square hole, slotted, and decorative patterns; wire cloths and meshes; and expanded metal sheets; along with value-added services such as fabrication, forming, welding, and custom processing. It also offers secondary products like filters, sieves, and architectural panels, serving industries including automotive, electronics, construction, food processing, and environmental equipment. Founded in 1950 and headquartered in Tokyo, Japan, Inaba Seisakusho operates primarily in Japan with production facilities in locations such as Hyogo and Osaka prefectures. The company targets B2B customers ranging from machinery manufacturers to building material suppliers, emphasizing high-precision perforation technology and just-in-time delivery capabilities. No major strategic changes, such as acquisitions, partnerships, funding rounds, or product launches, have been publicly reported for Inaba Seisakusho in the last 1-2 years. The company maintains its focus on core manufacturing operations without noted reorganizations or expansions.