1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Infrastructure
NTT Data Intramart Corporation

NTT Data Intramart Corporation

3850.T
NTT Data Intramart CorporationJP flagTokyo Stock Exchange
2,668.00
JPY
+68.00
- -
13.00BMarket Cap
NTT Data Intramart Corporation
3850.T
(Tokyo Stock Exchange)

Recent

price

2,668.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
567.47
674.01
739.05
726.94
868.37
894.14
1,044.08
1,051.37
1,074.16
1,310.1
1,408.99
1,220.6
1,580.05
1,644.42
1,908.44
- -
1,144.37
Revenue per Share
30.91
35.09
39.52
45.06
19.33
0.19
54.24
70.8
86.62
98.39
107.14
22.16
113.55
82.45
72.18
- -
67.75
Basic EPS, GAAP
-38
41.26
65.7
-79.16
54.97
30.61
100.09
105.61
125.02
69.6
84.93
-54.97
235.55
-81.33
-49.45
- -
- -
Free Cash Flow per Basic Share
- -
- -
3.34
4.48
5.47
2.52
0.02
8.48
11.49
16.98
22.18
25.04
10.99
35.01
34.92
- -
- -
Dividend per Share
255.5
290.59
364.31
380.46
394.28
391.98
446.21
359.42
583.63
665.14
756.3
763.45
866
913.32
945.46
- -
925.47
Book Value per Share
230.25
276.21
376.11
302.81
317.77
351.33
417.57
484.19
572.39
637.54
590.08
559.07
629.19
600.7
519.94
- -
482.66
Tangible Book Value per Share
4
4
5
5
5
5
5
5
5
5
5
5
5
5
5
- -
5
Basic Weighted Avg Shares
2,528
3,003
3,417
3,602
4,303
4,430
5,173
5,210
5,322
6,490
6,915
5,913
7,654
7,967
9,258
11,829
5,556
Sales/Revenue/Turnover
14.19
8.91
10.02
10.3
4.7
5.08
7.8
11.46
11.78
10.58
10.42
2.85
11.02
10.17
4.07
4.66
6.25
Operating Margin (%)
258
342
318
347
524
648
592
501
520
420
495
654
699
734
822
923
- -
Depreciation Expense
138
156
183
223
96
1
269
351
429
487
526
107
550
399
350
341
329
Net Income, GAAP
43.5
39.33
47.51
42.01
62.93
140.01
40.5
31.62
31.09
29.48
27.25
36.99
32.22
25.41
30.2
34.15
27.24
Effective Tax Rate (%)
5.45
5.21
5.35
6.2
2.23
0.02
5.19
6.73
8.06
7.51
7.6
1.82
7.19
5.01
3.78
2.89
5.92
Profit Margin (%)
787
1,023
1,539
1,343
1,350
1,649
2,072
2,419
2,743
2,990
2,621
2,489
2,839
2,579
2,118
1,875
1,639
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,652
1,801
2,412
2,634
2,727
2,691
2,924
3,225
3,593
3,997
4,018
4,004
4,497
4,726
4,923
5,118
4,874
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
12.44
11.25
11.72
12.2
6.27
2.34
14.29
17.83
18.37
15.76
15.01
2.9
13.94
9.27
7.73
7.29
7.5
Return on Capital (%)
12.88
12.85
12.27
12.51
4.99
0.05
12.94
17.58
18.37
15.76
15.01
2.9
13.94
9.27
7.77
7.32
7.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
45
- -
18
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
8,948
9,438
11,648

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
4,753
- -
5,052
Cash, Cash Equivalents & STI
2,540
- -
2,820
Accounts Receivable, Net
1,623
- -
1,526
Inventories
8
- -
8
Total Current Liabilities
2,635
- -
3,413
Payables & Accruals
- -
- -
- -
ST Debt
45
- -
18
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.73%
5.03%
3.96%
Free Cash Flow
-82.66%
-210.79%
-187.91%
Net Income, GAAP
2,837.6%
58.11%
-2.52%
Sales/Revenue/Turnover
11.12%
12.61%
27.78%
Total Cash Common Dividend
3,633.14%
34.78%
0.21%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,762
1,940
2,615
2,941
9,258
2025
- -
- -
- -
- -
11,829
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.4
- -
- -
- -
72.18
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.92
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Wejo Group Limited (WEJOF)
Taiwan Auto-Design Co. (6791.TWO)
Hillstone Networks Co., Ltd. (688030.SS)
QIWI plc (QIWI.ME)
Kape Technologies PLC (KAPE.L)
Varonis Systems, Inc. (0VOU.L)
Business
NTT DATA INTRAMART Corporation is a Japan-based software company primarily engaged in the development and sale of packaged software for web system infrastructure construction. Its core products include the intra-mart platform, which consists of middleware IAP and the intra-mart application series, designed to build web system bases and enable digital process automation. The company also offers maintenance services, consultation services on web system construction using intra-mart, system development, and educational services. In addition, it provides a comprehensive range of services including SaaS solutions, training, and support for business process transformation. NTT DATA INTRAMART operates predominantly in Japan, with expanding presence in the Asia-Pacific region including Hong Kong, Singapore, Taiwan, and Vietnam. Founded in 2000, the company is headquartered in Tokyo, Japan. Recently, NTT DATA INTRAMART formed a strategic partnership with iGrafx in 2024 to enhance its business process automation and digital twin of the organization (DTO) capabilities by integrating iGrafx’s Process360 Live with intra-mart’s BPM solutions. This collaboration is aimed at expanding the company's footprint in rapidly growing markets and advancing its digital transformation offerings. Additionally, NTT DATA INTRAMART launched new AI-powered enterprise low-code application platforms enhanced by generative AI technology, reinforcing its focus on innovation through AI and automation. The company also extended its digital transformation solutions and consulting services in the APAC region following the merger with NTT Ltd., strengthening its portfolio of cloud, AI, and data services to help clients optimize and automate business processes end-to-end.