Gridwiz

Gridwiz

453450.KQ
GridwizKR flagKOSDAQ
16,360.00
KRW
-880.00
- -
129.94BMarket Cap
Gridwiz
453450.KQ
(KOSDAQ)

Recent

price

16,360.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
FRC
698,309.52
33,374.95
28,214.19
17,042.86
15,841.76
15,632.53
Revenue per Share
36,569.09
-58
922
-412
270
475.88
Basic EPS, GAAP
36,737.16
529.33
372.49
93.9
-3,125.39
-2,947.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
2,778.92
118.49
946.88
201.59
477.28
312.03
Book Value per Share
-119,014.14
-4,586.72
9,760.65
13,620.35
13,112.2
12,992.63
Tangible Book Value per Share
- -
4
5
7
8
8
Basic Weighted Avg Shares
110,688
132,142
131,871
124,674
125,609
124,080
Sales/Revenue/Turnover
2.88
6.82
1.21
-3.48
0.65
1.6
Operating Margin (%)
3,997
4,545
4,529
4,554
4,829
4,636
Depreciation Expense
5,797
-230
4,309
-3,014
2,141
3,777
Net Income, GAAP
- -
136.04
3.08
- -
- -
14.96
Effective Tax Rate (%)
5.24
-0.17
3.27
-2.42
1.7
3.04
Profit Margin (%)
-39,941
-39,750
24,697
75,031
63,196
58,792
Working Capital
5,816
6,007
4,624
3,416
22,749
22,608
LT Debt
14,313
14,279
76,883
130,400
133,133
131,819
Total Equity
- -
-11.68
2.72
- -
- -
- -
Return on Invested Capital (%)
- -
-12.7
62.76
- -
- -
14.65
Return on Capital (%)
- -
-50.49
176.08
-102.16
81.42
-13.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,038
901
765
LT Borrowings
- -
20,000
20,000
LT Finance Leases
2,931
2,749
2,608
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
146,980
108,309
169,859

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
107,791
90,528
78,735
Cash, Cash Equivalents & STI
65,734
56,023
58,889
Accounts Receivable, Net
2,151
7,026
2,966
Inventories
7,174
4,559
3,643
Total Current Liabilities
39,251
27,333
19,943
Payables & Accruals
- -
- -
- -
ST Debt
2,038
901
765
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
2.1%
Free Cash Flow
- -
- -
-3,707.74%
Net Income, GAAP
- -
- -
-171.03%
Sales/Revenue/Turnover
- -
- -
0.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,193
18,892
48,742
30,847
124,674
2025
22,138
26,112
42,693
34,666
125,609
2026
20,609
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-169
376
- -
-412
2025
-370
207.33
985.39
- -
270
2026
-164
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Gridwiz Co Ltd (453450.KQ) provides integrated clean energy platform solutions focused on distributed energy resources (DERs) including demand response aggregation, energy storage systems (ESS), renewable energy management, and electric vehicle (EV) charging infrastructure. The company operates Korea's largest unified energy platform, offering products and services such as GEMS-LAS for demand management; OpenADR 2.0 VTN and IEEE 2030.5 Standard SDKs for application integration; GRIDWIZ and GRIDWIZ ESS for real-time power and energy storage management; FEMS for factory energy optimization; urban photovoltaic solutions; CCS modems, smart AC chargers with bi-directional communication, and V2G analyzers for e-mobility; as well as authentication cloud platforms for plug-and-charge services. Gridwiz serves corporate clients, utilities, and EV operators seeking energy efficiency, cost savings, RE100 compliance, and carbon neutrality, primarily in South Korea with expanding global reach through e-mobility communication standards. Founded in 2013 and headquartered in Seongnam, South Korea, the company recently signed memorandums of understanding with LogisALL for energy IT in logistics and EVO Power for battery energy storage system operations in Australia; completed an 860kW solar power plant on a Ulsan landfill site; earned top-grade Data Quality Certification for its energy platform; and launched advanced smart AC chargers and high-power PLC modems for fast-charging stations.