Altech Corporation

Altech Corporation

4641.T
Altech CorporationJP flagTokyo Stock Exchange
2,292.00
JPY
-4.00
- -
44.96BMarket Cap
Altech Corporation
4641.T
(Tokyo Stock Exchange)

Recent

price

2,292.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
667.59
691.84
726.28
764.93
871.55
1,010.68
1,189.5
1,345.92
1,524.7
1,737.59
1,743.87
1,915.03
2,164.82
2,315.25
2,508.63
2,681
2,390.32
Revenue per Share
24.53
28.29
25.12
27.56
54.46
64.36
88.43
105.29
124.07
138.93
149.13
151
169.47
185.16
185.03
202.72
175.4
Basic EPS, GAAP
67.72
14.16
64.46
13.64
74.99
50.1
86.11
94.98
97.76
137.82
184.86
149.5
176.57
149.75
219.02
161.17
- -
Free Cash Flow per Basic Share
8.46
11.66
13.04
22.24
11.76
32.4
31.08
46.14
58.69
63.05
67.94
70.87
72
91.95
88.18
90.14
- -
Dividend per Share
218.63
234.2
248.92
256.05
302.52
338.36
391.8
446.18
526.04
610.2
698.36
772.43
710.25
803.35
896.9
934.95
836.81
Book Value per Share
323.93
339.06
354.55
354.32
388.5
424.93
458.81
526.62
470.68
560.3
595.69
690.79
761.7
830.73
932.72
1,030.76
873.65
Tangible Book Value per Share
24
24
24
24
23
22
22
22
22
21
21
21
20
20
20
20
20
Basic Weighted Avg Shares
16,319
16,911
17,460
18,097
20,170
22,723
26,744
30,260
32,781
36,371
35,754
39,262
43,648
46,216
49,859
52,650
47,494
Sales/Revenue/Turnover
12.36
4.55
6.66
5.92
8.06
9.53
10.69
10.7
10.94
11.04
10.18
9.87
10.65
10.78
10.35
10.25
10.65
Operating Margin (%)
176
186
174
193
187
130
138
210
192
250
262
278
302
341
446
251
- -
Depreciation Expense
600
692
604
652
1,260
1,447
1,988
2,367
2,667
2,908
3,058
3,096
3,417
3,696
3,677
3,981
3,485
Net Income, GAAP
44.78
6.5
49.53
39.08
32.72
35.24
30.86
29.23
30.21
32.24
33.29
31.36
28.07
29.84
31.04
28.78
30.6
Effective Tax Rate (%)
3.67
4.09
3.46
3.6
6.25
6.37
7.43
7.82
8.14
8
8.55
7.88
7.83
8
7.38
7.56
7.34
Profit Margin (%)
4,164
4,697
4,400
4,050
5,752
6,304
6,878
8,038
4,836
6,417
6,889
8,889
10,019
11,425
12,706
14,319
11,120
Working Capital
- -
- -
- -
516
- -
- -
- -
- -
- -
- -
114
120
45
21
11
2
15
LT Debt
8,045
8,388
8,613
8,482
9,075
9,633
10,843
12,296
10,614
12,166
12,771
14,635
15,742
16,867
18,743
20,437
17,754
Total Equity
12.74
7.9
6.2
6.56
10.46
12.57
16.49
17.14
18.78
20.09
15.95
16.21
19.2
19.13
17.95
17.76
19.27
Return on Invested Capital (%)
10.32
11.21
9.29
9.53
17.11
18.06
22.24
23.31
23.41
22.78
21.09
19.17
21.82
23.88
21.31
21.6
21.48
Return on Capital (%)
11.6
12.49
10.31
10.83
19.3
19.81
24.22
25.13
25
24.15
22.57
20.53
22.66
24.35
21.72
22
21.91
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
224
219
216
LT Borrowings
21
17
15
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
53,625
55,038
50,110

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
19,263
19,074
19,876
Cash, Cash Equivalents & STI
11,431
10,749
11,604
Accounts Receivable, Net
6,547
7,062
7,114
Inventories
578
407
428
Total Current Liabilities
7,838
9,159
8,756
Payables & Accruals
- -
- -
- -
ST Debt
224
219
216
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.13%
9.89%
9.03%
Free Cash Flow
14.86%
-0.14%
-27.29%
Net Income, GAAP
11.09%
5.51%
8.26%
Sales/Revenue/Turnover
8.88%
8.07%
5.6%
Total Cash Common Dividend
10.33%
5.43%
1%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,840
12,258
- -
- -
49,859
2025
- -
- -
- -
- -
52,650
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.98
- -
- -
- -
185.03
2025
- -
- -
- -
- -
202.72
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
88.18
2025
- -
- -
- -
- -
90.14
2026
- -
- -
- -
- -
- -
Business
Altech Corporation (4641.T), founded in July 1968 and headquartered in Yokohama, Japan, principally provides engineering outsourcing services to major manufacturing companies in fields including machinery, electricity and electronics, software, IT, and chemistry; it specializes in upstream processes such as development, design, prototyping, manufacturing, and evaluation through assignment of full-time design and development engineers, team assignments, on-site and off-site project outsourcing, and technical staffing solutions. Core offerings encompass mechanical design, electrical and electronics design, software development, chemistry-related services, and contracted operations in computer-aided design (CAD), office support, and high-value areas like IoT, AI, semiconductors, next-generation automotive components, aerospace, medical equipment, and robotics; the company operates two main reportable segments, Outsourcing Business (primarily domestic) and Global Business (supporting Japanese firms overseas with installation, maintenance, and human resources), supplemented by an Other segment featuring serviced senior housing. It maintains approximately 700 clients across diverse industries such as automotive (33.5% of FY12/24 net sales), semiconductors (19.0%), precision machinery (8.5%), electrical machinery (6.3%), medical (6.2%), machine tools (4.9%), and aerospace defense (3.9%), with geographic operations centered in Japan (26 sales offices, two techno parks, and facilities in Yokohama and Sagamihara), extending internationally via subsidiaries in Taiwan (ALPSGIKEN TAIWAN CO., LTD.), China (Altech Shanghai Co., Ltd.), and Myanmar (ALPSGIKEN MYANMAR CO., LTD.), alongside new businesses in agriculture staffing and robot development (Alps Agri Career Corporation and DONKEY Corporation) and nursing care staffing and IT-enabled home-visit services (Alps Care Heart Corporation). Recent developments include making Tanpopo Shiki no Mori a consolidated subsidiary in January 2024 and merging it into Alps Care Heart in July 2024 to bolster the serviced senior housing business with the opening of Fureai no Mori Sagamihara Lake on May 27, 2024; leadership changes in March 2025 appointed Nobuyuki Watanabe as Chairman and Yasushi Sudo as President; the company launched its twelfth five-year plan in July 2023 targeting new engineering domains, agriculture/nursing care revenue pillars, sustainability contributions, and digitalization for diverse talent, alongside a three-year medium-term plan aiming for FY12/27 net sales of ¥59,000mn, operating profit of ¥6,000mn, and ROE above 20%; FY12/24 results marked record net sales of ¥49,858mn (up 7.9% YoY) and operating profit of ¥5,159mn (up 3.6%), driven by engineer mobilization growth, unit price improvements, and expansions in semiconductors, automotive, and aerospace, with FY12/25 forecasts projecting net sales of ¥52,700mn (up 5.7%) and operating profit of ¥5,400mn (up 4.7%). Consolidated subsidiaries include Alps Business Service Corporation (total staffing), Digital Spice Corporation (digital engineering and space projects), and the aforementioned global and new business entities, supporting a workforce of 6,206 (as of December 2024).