1. Japan Stocks

  2. •

    Communication Services

  3. •

    Broadcasting
Fuji Media Holdings, Inc.

Fuji Media Holdings, Inc.

4676.T
Fuji Media Holdings, Inc.JP flagTokyo Stock Exchange
3,843.00
JPY
-23.00
- -
760.44BMarket Cap
Fuji Media Holdings, Inc.
4676.T
(Tokyo Stock Exchange)

Recent

price

3,843.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,535.04
2,560.34
2,534.87
2,724.54
2,772.46
2,779.46
2,769.97
2,828.82
2,792.85
2,889.91
2,727.92
2,278.21
2,360.75
2,408.55
2,585.67
2,618.95
1,410.16
Revenue per Share
32.39
43.43
261.38
135.09
74.62
86.01
98.74
118.5
107.8
102.03
178.44
44.31
111.85
210.69
169.27
-95.74
127.52
Basic EPS, GAAP
42.52
191.48
130.68
102.24
-24.85
94.28
-98.25
48
10.78
137.05
-98.48
-5.35
60.75
44.11
-280.81
-35.1
- -
Free Cash Flow per Basic Share
26.01
16
17.9
50.52
44.73
38.85
41.97
40.37
40.36
42.43
44.45
40.82
36.47
40.57
55.18
50.3
- -
Dividend per Share
1,313.02
1,340.58
1,538.64
1,637.77
1,686.24
1,756.91
1,811.48
1,890.22
1,957.68
1,995.71
2,129.24
2,163.25
2,290.32
2,463.16
2,615.97
2,578.78
2,738.39
Book Value per Share
1,792.99
1,801.3
2,095.48
2,270.23
2,332.71
2,590.08
2,611.39
2,808.1
2,970.4
3,132.1
3,142.83
3,344.08
3,546.84
3,736.51
3,850.19
3,834.13
4,017.92
Tangible Book Value per Share
230
230
234
232
232
231
231
231
231
232
231
228
222
222
219
210
212
Basic Weighted Avg Shares
583,843
589,671
593,645
632,029
642,145
643,313
640,572
653,976
646,536
669,230
631,482
519,941
525,087
535,641
566,443
550,761
298,898
Sales/Revenue/Turnover
1.59
4.47
5.59
5.95
4.91
3.98
3.81
3.41
3.91
5.19
4.17
3.13
6.35
5.86
5.92
3.32
6.86
Operating Margin (%)
25,167
24,053
22,912
22,492
20,146
19,140
19,260
17,973
18,230
17,294
15,965
17,221
17,682
17,286
17,968
19,389
- -
Depreciation Expense
7,459
10,002
61,213
31,337
17,282
19,908
22,835
27,396
24,956
23,627
41,307
10,112
24,879
46,855
37,082
-20,134
27,029
Net Income, GAAP
47.2
55.29
18.54
28.79
41.36
31.3
23.51
15.45
19.77
29.43
26.78
48.57
26.92
27.04
30.99
- -
30.24
Effective Tax Rate (%)
1.28
1.7
10.31
4.96
2.69
3.09
3.56
4.19
3.86
3.53
6.54
1.94
4.74
8.75
6.55
-3.66
9.04
Profit Margin (%)
188,729
215,253
163,251
180,831
185,751
192,003
186,228
219,800
210,495
216,824
257,948
272,696
253,698
239,899
252,501
211,653
239,280
Working Capital
66,822
65,806
98,119
101,690
97,402
98,576
130,983
160,161
163,512
177,063
202,829
257,529
237,796
220,424
293,676
281,690
291,675
LT Debt
464,187
461,631
534,524
568,196
583,011
638,881
638,382
682,063
721,735
743,348
745,573
784,429
808,786
848,768
869,625
830,020
877,106
Total Equity
0.92
2.18
4.46
3.88
2.58
2.36
2.37
2.25
2.23
2.56
1.96
0.81
2.27
2.08
1.99
- -
1.2
Return on Invested Capital (%)
2.17
2.71
14.06
6.4
3.39
3.84
4.24
4.59
3.81
3.26
5.81
1.32
3.26
5.91
4.39
- -
3.05
Return on Capital (%)
2.47
3.27
18.3
8.47
4.49
4.99
5.53
6.4
5.61
5.16
8.65
2.05
4.96
8.86
6.62
-3.61
4.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
27,677
- -
58,886
LT Borrowings
293,676
- -
291,675
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
- -
210
Market Capitalization
440,252
389,054
364,043

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
404,938
- -
410,450
Cash, Cash Equivalents & STI
197,538
- -
197,986
Accounts Receivable, Net
95,858
- -
91,491
Inventories
73,553
- -
79,292
Total Current Liabilities
152,437
- -
171,170
Payables & Accruals
- -
- -
- -
ST Debt
27,677
- -
58,886
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.7%
2.23%
-4.55%
Free Cash Flow
-157.42%
-428.78%
-88%
Net Income, GAAP
7.89%
-3.26%
-154.3%
Sales/Revenue/Turnover
-1.33%
-2.34%
-2.77%
Total Cash Common Dividend
2.44%
2.07%
-12.48%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
132,279
135,266
142,506
156,392
566,443
2025
- -
- -
- -
- -
550,761
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.29
- -
- -
- -
169.27
2025
- -
- -
- -
- -
-95.74
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
55.18
2025
- -
- -
- -
- -
50.3
2026
- -
- -
- -
- -
- -
Similar Companies
Rebel Group, Inc. (REBL)
CuriosityStream Inc. (CURIW)
TY Holdings Co., Ltd (363280.KS)
The Awareness Group Inc (TAAG)
RTL Group S.A. (RGLXY)
TBS Holdings,Inc. (TKOBF)
Business
Fuji Media Holdings, Inc. Fuji Media Holdings, Inc. (4676.T) operates as a diversified Japanese media conglomerate centered on broadcasting and content creation. The company engages in terrestrial television broadcasting through Fuji Television Network, Inc., satellite (BS and CS) and radio broadcasting via Fuji Satellite Broadcasting, Inc. and Nippon Broadcasting System, Inc., respectively; streaming platforms including FOD; content production and planning encompassing television programs, movies, anime, games, and live events by subsidiaries such as Fuji Creative Corporation, Kyodo Television, Ltd., and Pony Canyon Inc.; music and video software sales through Fujipacific Music Inc.; advertising services; publishing via Fusosha Publishing Inc. and grape Co., Ltd.; and direct marketing with dinos Inc. The Urban Development, Hotels & Resorts segment develops, leases, and manages office buildings through The Sankei Building Co., Ltd., operates commercial facilities, restaurants, apartments under LEFOND, and hotels and marine leisure facilities via GRANVISTA Hotels & Resorts Co., Ltd. and INTERGATE HOTELS; while the Other segment covers IT systems, human resources, market research, overseas development, and new ventures. Founded in 1957 and headquartered in Tokyo, Japan, Fuji Media Holdings, Inc. primarily generates revenue domestically across media, content, urban development, hospitality, and ancillary operations in collaboration with Fujisankei Communications Group affiliates. Recent developments include a strategic stock buyback program announced in late 2024, repurchasing 919,300 shares for JPY 1.5 billion as part of a board-approved initiative for up to 10 million shares by March 2025 to enhance shareholder value; a partnership with NAVER Z's ZEPETO in October 2023 for a joint virtual avatar audition program; and sustained focus on digital expansion through streaming and content licensing amid ongoing financial reporting, such as the updated consolidated results for the six months ended September 30, 2025.