1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Daisan Co., Ltd.

Daisan Co., Ltd.

4750.T
Daisan Co., Ltd.JP flagTokyo Stock Exchange
545.00
JPY
-24.00
- -
3.49BMarket Cap
Daisan Co., Ltd.
4750.T
(Tokyo Stock Exchange)

Recent

price

545.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
782.71
899.61
1,022.49
988.53
1,186.58
1,024.72
1,092.59
1,288.17
1,294.68
1,326.62
1,481.45
1,349.59
1,512.82
1,639.26
1,622.94
1,689.97
1,623.15
Revenue per Share
-78.53
32.22
52.49
60.2
124.45
74.8
108.36
74.98
61.66
61.77
19
5.42
7.82
-158.55
9.45
52.28
9.45
Basic EPS, GAAP
-90.7
60.5
56.01
87.54
126.2
32.62
67.5
15.19
140.3
17.87
33.31
-48.19
-33.91
-122.46
40
204.82
- -
Free Cash Flow per Basic Share
5.04
4.99
9.97
12.95
18
28.89
29.19
26.05
25.92
25.98
26.02
23.03
21.03
21.01
20.98
22.42
- -
Dividend per Share
495.36
522.64
565.14
612.33
718.78
764.57
875.88
433.27
557.32
593.08
1,105.1
1,087.52
1,070.81
818.33
806.78
837.06
806.89
Book Value per Share
568.55
588.03
635.58
706.67
872.21
936.33
842.83
1,004.93
1,031.42
1,057.24
969.29
934.06
913.33
818.62
816.71
852.32
816.82
Tangible Book Value per Share
8
8
8
8
8
8
7
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
5,922
6,806
7,735
7,478
8,976
7,752
7,932
8,260
8,301
8,506
9,499
8,654
9,700
10,512
10,408
10,838
10,408
Sales/Revenue/Turnover
6.52
8.1
11.71
14.44
20.41
15.67
13.33
8.75
7.87
7.16
2.8
-1.51
-0.17
-0.61
0.54
3.42
0.54
Operating Margin (%)
107
71
91
86
87
84
89
58
79
97
230
264
280
380
215
276
- -
Depreciation Expense
-594
244
397
455
941
566
787
481
395
396
122
35
50
-1,017
61
335
61
Net Income, GAAP
- -
- -
31.4
41.58
39.58
37.25
35.97
34.72
37.26
35.57
57.43
77.7
72.74
- -
11.16
11.9
11.16
Effective Tax Rate (%)
-10.03
3.58
5.13
6.09
10.49
7.3
9.92
5.82
4.76
4.66
1.28
0.4
0.52
-9.67
0.58
3.09
0.58
Profit Margin (%)
2,887
2,778
3,218
3,279
3,718
3,630
3,621
3,540
3,543
3,498
3,318
3,023
3,101
2,388
2,455
2,419
2,455
Working Capital
777
466
570
352
149
60
42
9
- -
125
1,118
958
780
659
616
424
616
LT Debt
4,383
4,605
4,976
5,471
6,680
7,131
6,138
6,457
6,706
6,932
7,012
6,714
6,567
5,379
5,354
5,566
5,354
Total Equity
- -
- -
10.35
9.77
15.18
9.74
9.27
6.98
6.08
5.52
1.43
-0.35
-0.06
- -
0.61
3.96
0.61
Return on Invested Capital (%)
- -
- -
7.79
8.45
16.22
9.16
12.14
10.04
12.36
10.43
2.13
0.47
0.69
- -
1.22
4.73
1.22
Return on Capital (%)
-14.62
6.33
9.65
10.23
18.7
10.09
12.96
10.52
12.45
10.74
2.24
0.49
0.72
-16.79
1.16
6.36
1.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'24
Jan'24
Apr'24
ST Debt
1,850
2,057
2,381
LT Borrowings
548
641
592
LT Finance Leases
- -
- -
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,629
3,770
3,604

Working Capital

FRC

•

in mil. unless spec.
Oct'24
Jan'24
Apr'24
Total Current Assets
6,204
6,617
6,629
Cash, Cash Equivalents & STI
1,125
1,611
1,697
Accounts Receivable, Net
2,113
1,991
1,943
Inventories
2,887
2,845
2,753
Total Current Liabilities
4,048
4,285
4,173
Payables & Accruals
- -
- -
- -
ST Debt
1,850
2,057
2,381
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.14%
-4.21%
3.96%
Free Cash Flow
110.75%
53.27%
412.1%
Net Income, GAAP
-189.44%
-361.55%
453.2%
Sales/Revenue/Turnover
3.58%
2.94%
4.13%
Total Cash Common Dividend
-3.79%
-2.71%
6.87%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,465
2,596
2,590
2,757
10,408
2025
- -
- -
- -
- -
10,838
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.97
- -
- -
- -
9.45
2025
- -
- -
- -
- -
52.28
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.98
2025
- -
- -
- -
- -
22.42
2026
- -
- -
- -
- -
- -
Similar Companies
Saunders International Limited (SND.AX)
CH. Karnchang Public Company Limited (CK.BK)
Shenzhen Wenke Landscape Co., Ltd. (002775.SZ)
Hokuriku Electrical Construction Co.,Ltd. (1930.T)
KSH Holdings Limited (ER0.SI)
VSF Projects Limited (VSFPROJ.BO)
Business
Daisan Co., Ltd. (4750.T) develops, manufactures, assembles and sells scaffolding equipment for temporary construction and provides related services in Japan. The company offers wedge lock scaffolding, including its proprietary BI-KE Ashiba system; architectural hardware and temporary equipment such as single tube joints with visible locks, retractable treads, HAP security systems, simple morning glory fittings, curing materials for openings, DL and BL guards, DS couplers, DS brackets, DS steps, DS hanger stages and Le-Volt products; as well as setting up, removing and construction services for wedge-type scaffolding. Daisan operates primarily in the scaffolding construction segment, with additional involvement in manufacturing and sales, targeting construction firms and related industries across Japan. Established on April 1, 1975, Daisan maintains its head office at Sun Marion Tower 3rd Floor, 2-6-12 Minami Honmachi, Chuo-Ku, Osaka-shi, Osaka 541-0054, Japan, and lists its shares on the Tokyo Stock Exchange. As the first Japanese firm to develop wedge lock scaffolding, Daisan positions itself as the industry leader, producing customized products alongside standard offerings at its main factory in Sakai City, Osaka Prefecture. The company employs 397 people and reports consolidated net sales of JPY8.47 billion for FY2025, with operating income of JPY233 million and net income of JPY192 million. In recent developments, Daisan announces a share repurchase program for up to 1,200,000 shares and separately up to 200,000 shares valued at JPY624 million, representing about 5.3% of issued shares to enhance shareholder value. The company releases consolidated financial highlights for the six months ended in 2025, reflecting ongoing operational performance amid stable market conditions. No major acquisitions, partnerships or strategic expansions occur within the last 1-2 years, with focus remaining on core scaffolding operations and capital returns.