1. Japan Stocks

  2. •

    Technology

  3. •

    Software - Application
Computer Institute of Japan, Ltd.

Computer Institute of Japan, Ltd.

4826.T
Computer Institute of Japan, Ltd.JP flagTokyo Stock Exchange
515.00
JPY
+27.00
- -
29.06BMarket Cap
Computer Institute of Japan, Ltd.
4826.T
(Tokyo Stock Exchange)

Recent

price

515.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
238.4
218.76
214.54
234.58
251.7
263.86
288.23
303.45
307.94
327.21
345.59
342.44
724.31
390.25
- -
469.4
442.64
Revenue per Share
4.35
3.53
7
12.18
12.26
12.89
13.9
13.02
18.1
20.02
17.57
15.48
32.77
19.51
- -
26.1
16.31
Basic EPS, GAAP
3.65
9.35
9.37
14.78
9.99
18.98
7.26
9.2
24.99
4.15
28.02
8.11
39.53
30.99
- -
30.29
- -
Free Cash Flow per Basic Share
2.57
2.46
2.57
2.53
3.33
3.33
3.34
3.91
3.64
3.89
5.47
5.58
12.72
8.41
- -
18
- -
Dividend per Share
94.69
91.25
96.47
110.43
111.44
124.05
137.91
115.72
170.34
181.44
193.7
198.37
418.6
222.88
- -
242.88
231.54
Book Value per Share
114.82
114.89
113.2
125.94
134.75
143.7
152.34
161.77
173.17
185.42
203.64
211.51
432.06
228.3
- -
232.09
235.71
Tangible Book Value per Share
72
74
74
70
68
67
65
63
61
60
60
60
30
59
- -
57
58
Basic Weighted Avg Shares
17,070
16,189
15,777
16,513
17,241
17,589
18,705
19,064
18,845
19,604
20,685
20,392
21,467
22,859
25,733
26,900
25,733
Sales/Revenue/Turnover
5.65
6.25
9.24
11.18
11.56
11
10.55
6.3
7.62
9.03
7.53
6.8
7.31
8.01
7.64
8.07
7.64
Operating Margin (%)
361
337
148
80
84
100
93
65
52
43
159
161
261
306
372
257
325
Depreciation Expense
312
261
514
857
840
859
902
818
1,107
1,200
1,052
922
971
1,143
948
1,496
948
Net Income, GAAP
53.4
43.26
42.88
37.12
40.06
35.49
28.89
32.83
32.3
31.73
31.43
33.06
31.16
35.49
43.89
33.41
43.89
Effective Tax Rate (%)
1.82
1.61
3.26
5.19
4.87
4.88
4.82
4.29
5.88
6.12
5.08
4.52
4.52
5
3.69
5.56
3.69
Profit Margin (%)
5,740
6,054
6,668
7,216
7,681
8,672
8,399
8,552
8,686
8,725
9,445
9,995
9,462
10,894
10,345
9,635
10,345
Working Capital
294
238
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
- -
LT Debt
8,548
8,663
8,465
9,025
9,404
9,805
10,157
10,505
11,060
11,754
12,709
13,104
13,741
14,140
14,509
14,516
14,509
Total Equity
4.26
5.49
8.37
11.93
11.72
11.84
13.03
7.39
8.52
10.04
8.38
6.84
7.66
8.02
7.19
9.27
7.19
Return on Invested Capital (%)
3.1
2.99
6.31
10.59
10.07
9.97
9.89
9.68
12.1
10.98
9.2
7.66
7.76
8.71
6.89
10.5
6.89
Return on Capital (%)
4.63
3.86
7.43
11.53
10.9
10.81
10.48
10.09
12.52
11.27
9.36
7.87
8.02
8.98
7.15
10.93
7.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
520
520
520
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
25,076
33,152
26,859

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
13,752
13,876
14,265
Cash, Cash Equivalents & STI
8,955
9,147
9,860
Accounts Receivable, Net
3,242
4,065
3,491
Inventories
45
8
30
Total Current Liabilities
3,868
3,719
3,920
Payables & Accruals
- -
- -
- -
ST Debt
520
520
520
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.02%
2.71%
0.05%
Free Cash Flow
76.72%
30.33%
68.79%
Net Income, GAAP
7.84%
10.28%
57.73%
Sales/Revenue/Turnover
4.41%
5.49%
4.53%
Total Cash Common Dividend
19.3%
29.27%
91.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,210
6,484
6,468
6,572
25,733
2025
- -
- -
- -
- -
26,900
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.21
- -
- -
- -
- -
2025
- -
- -
- -
- -
26.1
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
18
2026
- -
- -
- -
- -
- -
Similar Companies
Research Solutions, Inc. (RSSS)
Celebrus Technologies plc (CLBS.L)
OTRS AG (TR9.F)
Silk Road Entertainment Inc (SKRJ)
FreeCast, Inc. Class A Common Stock (CAST)
Aisino Corporation (600271.SS)
Business
Computer Institute of Japan, Ltd. Computer Institute of Japan, Ltd. engages primarily in system development and related services in Japan. The company offers core products and services including SONOBA COMET, a secure paperless meeting system utilizing patented technology for tablets used in meetings, lectures, seminars, and sales activities; Ofigo, a contract management system providing centralized management, expiration tracking, and access controls for over 30,000 agreements and contracts; LeGrad, a migration service with custom conversion tools supporting diverse program languages, databases, and platforms for high-quality system migrations; development of operating systems, compilers, and middleware; automated software development tools; digital transformation initiatives; IT consulting; maintenance and operations; temporary staffing; offshore development; and service robots alongside package software sales. It serves public, communications, manufacturing, research and development, financial, and other industrial sectors through branches including Kansai, Hokkaido, Tokyo, Chubu, and Kyushu. Founded on January 7, 1976, and headquartered at Yokohama Gate Tower 17F in Yokohama, Japan, the company operates with 1,620 consolidated employees as of June 30, 2024, and maintains subsidiaries such as CIJ Next Co., Ltd., Japan Financial Engineering, Ltd., a-LINK Corporation, i-BRIDGE Group, Nissinsoftware Co., Ltd., and AdvanceSoft Co., Ltd. Recent developments encompass launching the BEIT50 medium-term business plan in 2024 to position as a strategic IT partner; acquiring AdvanceSoft Co., Ltd. as a subsidiary in 2024; making i-BRIDGE Group and Nissinsoftware Co., Ltd. subsidiaries in 2023; relocating headquarters to Yokohama Gate Tower and listing on the Tokyo Stock Exchange Prime Market in 2022; and announcing treasury stock acquisitions including completion in June 2025 and a buyback of 500,000 shares for 200 million yen in April 2025.