ANYCOLOR Inc.

ANYCOLOR Inc.

5032.T
ANYCOLOR Inc.JP flagTokyo Stock Exchange
2,880.00
JPY
+7.00
- -
175.41BMarket Cap
ANYCOLOR Inc.
5032.T
(Tokyo Stock Exchange)

Recent

price

2,845.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
58.07
126.15
236.51
419.11
512.7
702.44
378.84
Revenue per Share
0.54
15.48
46.64
110.78
139.81
188.57
97.01
Basic EPS, GAAP
-6.21
19.73
43.41
109.48
104.08
145.96
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
32.27
- -
Dividend per Share
2.67
18.2
64.11
176.29
312.49
313.66
327.27
Book Value per Share
45.01
58.09
105.37
218.64
314.59
357.05
388.62
Tangible Book Value per Share
60
61
60
60
62
61
44
Basic Weighted Avg Shares
3,479
7,636
14,164
25,342
31,995
42,876
16,508
Sales/Revenue/Turnover
1.27
19.02
29.59
37.13
38.64
37.97
35.62
Operating Margin (%)
47
89
126
145
155
344
- -
Depreciation Expense
32
937
2,793
6,699
8,725
11,510
4,227
Net Income, GAAP
22.79
25.69
30.15
29.1
29.29
29.01
28
Effective Tax Rate (%)
0.93
12.27
19.72
26.43
27.27
26.84
25.61
Profit Margin (%)
2,664
3,087
5,773
12,514
18,315
18,447
13,723
Working Capital
217
570
310
156
45
- -
- -
LT Debt
2,704
3,526
6,319
13,259
19,715
21,966
17,052
Total Equity
- -
26.72
45.28
55.95
45.84
48.82
21.42
Return on Invested Capital (%)
- -
71.29
85.92
87.19
56.97
59.26
28.36
Return on Capital (%)
- -
148.55
113.06
92.4
57.86
59.57
28.66
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Apr'24
Jul'25
Oct'25
ST Debt
111
- -
100
LT Borrowings
45
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
62
- -
61
Market Capitalization
136,267
110,417
94,774

Working Capital

FRC

in mil. unless spec.
Apr'24
Jul'25
Oct'25
Total Current Assets
23,629
- -
18,777
Cash, Cash Equivalents & STI
16,291
- -
10,992
Accounts Receivable, Net
5,079
- -
4,954
Inventories
2,102
- -
2,686
Total Current Liabilities
5,314
- -
5,053
Payables & Accruals
- -
- -
- -
ST Debt
111
- -
100
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
55.91%
11.42%
Free Cash Flow
- -
-22.67%
37.17%
Net Income, GAAP
- -
637.95%
31.92%
Sales/Revenue/Turnover
- -
68.83%
34.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,948
6,540
7,785
8,722
31,995
2025
- -
- -
- -
- -
42,876
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45.06
- -
- -
- -
139.81
2025
- -
- -
- -
- -
188.57
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
32.27
2026
- -
- -
- -
- -
- -
Business
ANYCOLOR Inc. operates as a Japan-based entertainment company primarily engaged in the VTuber and virtual liver business. The company manages and operates the NIJISANJI VTuber group, alongside other global VTuber projects. Its core products and services include VTuber management services, creation of Live2D and 3D models for VTubers, content creation, live streaming, commerce, event hosting, and promotional planning for corporations, governments, and other organizations. ANYCOLOR also develops web and smartphone applications and in-company systems related to its virtual entertainment content. Founded in 2017 and headquartered in Tokyo, Japan, the company extends its operations both domestically and internationally. In recent major developments, ANYCOLOR has expanded its business scope significantly by incorporating merchandise, music production, and live event offerings as part of its revenue diversification strategy. In 2023, the company acquired a technology firm specializing in augmented reality for approximately $50 million, aiming to enhance content interactivity and user engagement. ANYCOLOR has also forged strategic partnerships with leading technology companies to implement AI-driven content personalization, boosting user engagement potential by around 20%. Furthermore, the company opened a new studio equipped for 2D, 3D, and AR content production to increase VTuber content output and enhance streaming capabilities. These initiatives accompany sustained growth in subscription services and an expansion of intellectual property collaborations, reinforcing ANYCOLOR's position in the digital entertainment and VTuber industry. The company targets various customer segments including general consumers of VTuber content, corporate clients seeking promotional tie-ins, and governmental organizations for media collaborations. Its operations encompass content creation, licensing of VTuber IP for promotional use, and integration of VTuber characters into gaming and digital platforms. With around 532 employees, ANYCOLOR holds a robust market presence supported by significant institutional investors such as SoftBank Group and Goldman Sachs. The company is led by CEO Riku Tazumi and maintains a focus on innovation in virtual entertainment technology and global market expansion.