HOUSEI Inc.

HOUSEI Inc.

5035.T
HOUSEI Inc.JP flagTokyo Stock Exchange
395.00
JPY
-3.00
- -
2.64BMarket Cap
HOUSEI Inc.
5035.T
(Tokyo Stock Exchange)

Recent

price

395.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
503.37
694.8
668.32
656.59
698.13
- -
675.8
Revenue per Share
32.52
45.98
21.16
20.81
17.88
- -
10.47
Basic EPS, GAAP
-22.27
64.29
52.81
-71.37
39.74
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
2.97
3.01
- -
- -
Dividend per Share
164.11
233.72
270.39
264.81
280.44
- -
259.38
Book Value per Share
211.01
318.61
398.13
352.53
318.91
- -
300.85
Tangible Book Value per Share
7
6
6
7
7
- -
7
Basic Weighted Avg Shares
3,400
4,102
4,254
4,640
4,919
4,779
4,794
Sales/Revenue/Turnover
7.48
4.95
4.34
3.36
1.6
0.76
0.76
Operating Margin (%)
141
153
157
178
256
261
- -
Depreciation Expense
220
271
135
147
126
-195
74
Net Income, GAAP
11.1
- -
32.12
35.38
6.11
- -
41.24
Effective Tax Rate (%)
6.46
6.62
3.17
3.17
2.56
-4.08
1.55
Profit Margin (%)
1,316
1,569
2,135
1,947
1,821
1,947
1,495
Working Capital
646
507
375
225
382
394
199
LT Debt
1,942
2,354
2,954
3,187
3,303
3,079
3,280
Total Equity
- -
- -
3.77
2.7
1.83
- -
0.55
Return on Invested Capital (%)
- -
- -
6.36
6.86
5
- -
3.56
Return on Capital (%)
- -
21.82
8.69
8.19
6.55
-10.44
4.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
504
661
618
LT Borrowings
225
356
199
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
3,661
3,547
3,441

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
3,083
3,243
3,046
Cash, Cash Equivalents & STI
830
1,240
1,095
Accounts Receivable, Net
1,373
1,079
832
Inventories
56
94
131
Total Current Liabilities
1,136
1,554
1,551
Payables & Accruals
- -
- -
- -
ST Debt
504
661
618
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.29%
-6.79%
Free Cash Flow
- -
-105.83%
240.19%
Net Income, GAAP
- -
-57.36%
-254.84%
Sales/Revenue/Turnover
- -
7.32%
-2.83%
Total Cash Common Dividend
- -
- -
-0.4%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,258
1,095
- -
- -
4,919
2025
- -
- -
- -
- -
4,779
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.71
- -
- -
- -
17.88
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
HOUSEI Inc. (TSE:5035) operates as a provider of housing and real estate-related services in Japan. The company offers a range of products and services including custom-built detached housing under its proprietary "HOUSET" brand, renovation and remodeling solutions for existing homes, real estate brokerage for buying and selling properties, and asset management services for rental properties; it also provides energy-saving retrofitting, earthquake-resistant reinforcements, and smart home integration features as part of its construction offerings. HOUSEI targets individual homeowners, real estate investors, and corporate clients primarily in the residential construction and property management segments across Japan, with its headquarters in Tokyo and nationwide operations through regional branches. Founded in 1984, HOUSEI Inc. has expanded its business model from traditional home construction to a comprehensive lifecycle service provider encompassing new builds, maintenance, and sales. The company maintains a network of subsidiaries focused on specialized construction materials, design consulting, and after-sales support, positioning it within Japan's competitive housing industry amid growing demand for sustainable and resilient homes. In recent developments, HOUSEI Inc. announced a strategic partnership with leading renewable energy firms in late 2024 to integrate solar panel installations into its standard HOUSET home packages, enhancing its energy-efficient product line. The company completed a JPY 2.5 billion funding round in early 2025 through a mix of bank financing and investor placements to fuel expansion into urban redevelopment projects. Additionally, HOUSEI launched a new digital platform for virtual property tours and AI-driven customization in mid-2025, marking a shift toward tech-enabled services while acquiring a small regional brokerage firm to bolster its brokerage segment.