1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Nippon Sheet Glass Company, Limited

Nippon Sheet Glass Company, Limited

5202.T
Nippon Sheet Glass Company, LimitedJP flagTokyo Stock Exchange
475.00
JPY
-2.00
- -
47.18BMarket Cap
Nippon Sheet Glass Company, Limited
5202.T
(Tokyo Stock Exchange)

Recent

price

475.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7,266.69
6,120.65
5,777.44
6,714.86
6,940.97
6,965.57
6,428.42
6,616.99
6,770.48
6,136.73
5,502.55
6,619.58
8,403.88
9,137.11
9,184.37
- -
4,017.15
Revenue per Share
136.9
-31.2
-380.37
-183.96
18.47
-551.76
62.04
68.1
146.8
-208.81
-186.61
45.57
-371.6
116.7
-151.15
- -
8.4
Basic EPS, GAAP
-71.63
-437.19
-145.67
-105.5
-114.59
-90.76
49.19
37.73
-16.3
-355.31
-215.87
116.63
103.41
-2.02
-74.17
- -
245.38
Free Cash Flow per Basic Share
59.31
59.97
15.07
0.14
0.12
- -
- -
- -
62.49
31.09
18.22
21.59
21.52
21.4
21.31
- -
- -
Dividend per Share
1,408.79
877.76
560.01
405.8
258.26
-167.18
-124.31
-31.51
88.5
-63.08
-364.8
-126.31
-417.89
-88.65
-124.98
- -
-59.05
Book Value per Share
127.42
-243.37
-359.08
-325.04
-226
-712.38
-316.02
-287.14
-316.36
-556.05
-749.67
158.3
124.45
251.68
133.45
- -
130.91
Tangible Book Value per Share
79
90
90
90
90
90
90
91
91
91
91
91
91
91
92
142
103
Basic Weighted Avg Shares
577,069
552,223
521,346
606,095
626,713
629,172
580,795
598,897
612,789
556,178
499,224
600,568
763,521
832,537
840,401
- -
412,369
Sales/Revenue/Turnover
3.96
1.4
0.37
2.4
2.69
3.08
5.14
5.95
6.01
3.81
2.62
3.33
4.56
4.31
1.96
- -
2.38
Operating Margin (%)
41,369
38,727
- -
- -
- -
40,949
32,189
- -
- -
- -
- -
36,675
40,212
45,922
49,438
- -
23,981
Depreciation Expense
12,430
-2,815
-34,324
-16,605
1,668
-49,838
5,605
6,164
13,287
-18,925
-16,930
4,134
-33,761
10,633
-13,831
- -
862
Net Income, GAAP
- -
- -
- -
- -
39.82
- -
50.57
64.3
36.74
- -
- -
43.01
- -
37.89
- -
- -
- -
Effective Tax Rate (%)
2.15
-0.51
-6.58
-2.74
0.27
-7.92
0.97
1.03
2.17
-3.4
-3.39
0.69
-4.42
1.28
-1.65
- -
0.21
Profit Margin (%)
71,973
22,189
1,034
7,432
203
-45,207
39,149
2,754
52,603
23,700
-37,828
-4,482
-48,058
-48,593
-86,267
- -
-29,259
Working Capital
318,678
283,565
291,793
331,839
325,008
289,319
317,981
274,185
328,598
373,728
349,146
352,017
329,933
356,332
345,713
- -
383,994
LT Debt
226,577
170,535
168,861
193,486
186,008
112,011
133,708
143,715
132,506
88,194
79,762
169,355
124,868
153,838
142,411
- -
141,345
Total Equity
- -
- -
- -
- -
1.59
- -
2.75
2.42
4.55
- -
- -
1.91
- -
3.48
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
2.59
- -
3.45
2.6
5.76
- -
- -
2.11
- -
6.87
- -
- -
- -
Return on Capital (%)
10.91
-2.95
-52.92
-38.1
5.56
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
144,223
- -
142,389
LT Borrowings
356,332
- -
383,994
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
91
- -
91
Market Capitalization
51,511
44,568
38,289

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
321,299
- -
307,344
Cash, Cash Equivalents & STI
51,183
- -
49,871
Accounts Receivable, Net
84,571
- -
80,803
Inventories
173,068
- -
168,505
Total Current Liabilities
369,892
- -
336,603
Payables & Accruals
- -
- -
- -
ST Debt
144,223
- -
142,389
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
207,954
212,214
192,528
219,841
832,537
2025
- -
- -
- -
- -
840,401
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
77.37
24.77
40.98
- -
116.7
2025
- -
- -
- -
- -
-151.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.47
- -
- -
- -
21.4
2025
- -
- -
- -
- -
21.31
2026
- -
- -
- -
- -
- -
Similar Companies
Haldex AB (publ) (HLDX.ST)
Wuxi Zhenhua Auto Parts Co., Ltd. (605319.SS)
Shuanghua Holdings Limited (1241.HK)
Nihon Plast Co., Ltd. (7291.T)
Diamond Electric Holdings Co., Ltd. (6699.T)
Thai Rung Union Car Public Company Limited (TRU.BK)
Business
Nippon Sheet Glass Company, Limited (NSG Group) manufactures and sells flat glass and glazing products for architectural, automotive and technical applications worldwide. The company operates through three main segments: Architectural Products, which include float glass, coated glass, insulation glass units, solar glass and building glazing systems such as Pilkington Planar structural glazing; Automotive Products, featuring original equipment windshields, side windows, sunroofs, heated glass, acoustic control glass, tinted solar performance glass and aftermarket glazing distribution; and Technical Glass (Creative Technology), encompassing thin glass for displays, lenses for printers, specialty glass fibers including battery separators and glass cord for engine timing belts, glass flakes and fine glass products. NSG maintains manufacturing operations in 29 countries across Europe, Asia, the Americas and other regions, with sales in 130 countries; it was founded in 1918 and is headquartered in Minato-ku, Tokyo, Japan. Recent developments include the July 2025 launch of a new sustainable rolled glass production line at Pilkington UK's Greengate Works in St Helens, supported by UK government funding for decarbonisation; the October 2025 global rollout of Voxel's AI-powered safety platform across manufacturing facilities in 10 countries; and the divestiture of a majority stake in its battery separator business to ENTEK, retaining facilities in Japan and China for polyethylene separators and absorbent glass mat.