1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Steel
Yamato Kogyo Co., Ltd.

Yamato Kogyo Co., Ltd.

5444.T
Yamato Kogyo Co., Ltd.JP flagTokyo Stock Exchange
11,890.00
JPY
+370.00
- -
710.46BMarket Cap
Yamato Kogyo Co., Ltd.
5444.T
(Tokyo Stock Exchange)

Recent

price

11,835.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,963.37
2,322.5
2,334.12
2,776.1
2,752.06
2,223.11
2,100.58
2,602.13
3,009.6
2,689.21
2,054.6
2,290.25
2,832.86
2,566.31
2,656.25
- -
1,304.57
Revenue per Share
96.3
127.79
112.81
136.66
196.39
191.33
167.28
180.86
340.78
218.16
75.28
609.35
1,025.47
1,099.15
502.51
- -
528.63
Basic EPS, GAAP
67.1
55.17
81.75
206.2
274.44
435.35
218.62
71.74
219.66
239.49
332.51
116.75
758.73
1,164.52
855.97
- -
264.21
Free Cash Flow per Basic Share
34.25
29.48
29.49
28.9
33.53
39.36
49.07
49.08
49.65
88.33
89.93
98.93
248.91
298.61
450.67
- -
149.33
Dividend per Share
3,209.98
3,327.62
3,406.07
3,432.65
3,678.48
3,827.07
3,959.28
4,091.03
4,429.81
4,508.58
4,587.79
5,018.95
5,938.17
6,737.67
6,826.83
- -
6,936.48
Book Value per Share
2,649.18
2,654.85
3,073.38
3,689.66
4,442.63
4,512.2
4,550.85
4,716.87
4,979.81
5,054.33
4,898.56
5,710.06
7,353.39
8,681.52
9,237.74
- -
9,579.79
Tangible Book Value per Share
69
68
68
70
68
68
68
68
67
68
66
66
64
64
63
61
64
Basic Weighted Avg Shares
134,636
157,902
158,923
193,630
187,451
150,978
142,136
176,073
201,299
181,964
136,025
150,029
180,438
163,479
168,268
- -
83,106
Sales/Revenue/Turnover
4.4
3.33
3.45
4.4
3.73
7.43
7.56
4.74
4.61
6.23
7.37
8.86
9.32
10.57
7.53
- -
11.35
Operating Margin (%)
6,376
5,702
6,114
7,429
7,153
6,771
5,931
6,446
6,853
7,264
6,670
5,789
6,119
6,589
10,243
- -
3,447
Depreciation Expense
6,604
8,688
7,681
9,532
13,377
12,994
11,319
12,238
22,793
14,762
4,984
39,917
65,317
70,018
31,833
- -
33,676
Net Income, GAAP
31.94
30.31
32.62
36.16
33.37
33.34
38.75
25.38
23.51
28.18
44.79
23.81
23.57
25.28
36.92
- -
26.39
Effective Tax Rate (%)
4.91
5.5
4.83
4.92
7.14
8.61
7.96
6.95
11.32
8.11
3.66
26.61
36.2
42.83
18.92
- -
40.52
Profit Margin (%)
98,508
82,087
96,583
115,053
135,931
139,455
147,103
161,142
145,544
139,817
134,169
148,299
216,745
286,199
284,850
- -
302,790
Working Capital
9,274
6,713
5,640
3,466
1,825
- -
- -
- -
- -
- -
- -
- -
- -
- -
782
- -
1,373
LT Debt
185,104
183,520
211,948
259,680
304,619
308,065
309,195
320,072
333,691
342,605
325,796
375,685
470,209
554,939
602,938
- -
628,465
Total Equity
2
1.87
1.77
2.23
1.62
2.41
2.12
1.98
2.16
2.4
1.65
2.88
3.02
2.5
1.37
- -
1.19
Return on Invested Capital (%)
2.88
3.41
2.67
2.76
4.41
4.11
3.35
3.74
6.96
4.06
1.07
10.62
16.4
15.64
6.34
- -
7.04
Return on Capital (%)
3.02
3.89
3.35
4.04
5.46
5.09
4.29
4.49
7.95
4.91
1.64
12.62
18.48
17.34
7.39
- -
7.95
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
1,177
LT Borrowings
- -
- -
1,373
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
- -
64
Market Capitalization
547,093
498,547
455,929

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
311,449
- -
336,208
Cash, Cash Equivalents & STI
237,223
- -
252,675
Accounts Receivable, Net
31,371
- -
23,266
Inventories
38,660
- -
51,839
Total Current Liabilities
25,250
- -
33,418
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1,177
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42,527
37,846
41,832
41,274
163,479
2025
- -
- -
- -
- -
168,268
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
287.47
- -
- -
- -
1,099.15
2025
- -
- -
- -
- -
502.51
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
135.14
- -
- -
- -
298.61
2025
- -
- -
- -
- -
450.67
2026
- -
- -
- -
- -
- -
Similar Companies
Meyer Apparel Limited (MAL.BO)
Usinas Siderúrgicas de Minas Gerais S.A. (USNZY)
Usha Martin Limited (USHAMART.NS)
Hang Yick Holdings Company Limited (1894.HK)
PJSC Severstal (SVST.IL)
China Hanking Holdings Limited (3788.HK)
Business
Yamato Kogyo Co., Ltd. (5444.T) serves as a holding company that engages in the manufacture and sale of steel products and railway track accessories through its subsidiaries in Japan and internationally. The company produces a wide range of structural steel including H-beams, I-beams, channel steel, steel sheet piles, equal angles, patterned H-beams, rolled steel for shipbuilding, cast steel products, stern frames, rudders, steering engines, heavy-duty machining components, and counterweights; it also supplies railway trackwork materials such as turnouts, expansion joints, NEW crossings, glued insulated rails, anti-derailing guards, tie plates, and bolts; additional operations encompass transportation, medical waste treatment, and real estate leasing. Founded in November 1944 and headquartered in Himeji, Hyogo Prefecture, Japan, Yamato Kogyo operates production facilities in Japan, the United States (via Nucor-Yamato Steel), South Korea (YK Steel), Thailand (Siam Yamato Steel), Bahrain (SULB), Saudi Arabia (Saudi Sulb), Vietnam (POSCO Yamato Vina Steel), Indonesia (PT Garuda Yamato Steel), and pursues expansion in growing markets like India. Recent developments include the establishment of PT Garuda Yamato Steel in Indonesia in May 2024 to capture ASEAN demand; a capital and business alliance with Hyoki Kaiun K.K. concluded on January 31, 2025, to enhance logistics via domestic coastal vessels operational mid-2025 and address truck driver shortages; equity investment in U.S. startup Electra for clean iron production technology; renewal of straighteners completed June 2024 and ongoing rolling line upgrades; and planning for collaborations with JFE Steel Group and entry into India via M&A under Vision 2030 for 8 million tons structural steel capacity.