1. Malaysia Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
Maxis Berhad

Maxis Berhad

6012.KL
Maxis BerhadMY flagMalaysian Stock Exchange
3.40
MYR
-0.31
- -
26.64BMarket Cap
Maxis Berhad
6012.KL
(Malaysian Stock Exchange)

Recent

price

3.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.18
1.17
1.2
1.21
1.12
1.15
1.15
1.23
1.18
1.19
1.15
1.18
1.25
1.3
1.35
1.36
1.37
Revenue per Share
0.31
0.34
0.25
0.24
0.23
0.23
0.27
0.28
0.23
0.19
0.18
0.17
0.15
0.13
0.18
0.2
0.21
Basic EPS, GAAP
0.36
0.34
0.32
0.36
0.38
0.29
0.17
0.19
0.25
0.27
0.29
0.27
0.2
0.21
0.26
0.29
0.42
Free Cash Flow per Basic Share
0.39
0.4
0.4
0.4
0.4
0.31
0.2
0.2
0.2
0.2
0.17
0.17
0.2
0.17
0.16
0.17
0.17
Dividend per Share
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.32
0.32
0.32
0.33
0.33
0.33
0.33
0.74
0.77
0.77
Book Value per Share
-0.31
-0.4
-0.55
-0.69
-0.86
-0.94
-0.84
-0.52
-0.48
-0.55
-0.61
-0.64
-0.69
-0.7
-0.66
-0.61
-0.61
Tangible Book Value per Share
7,500
7,500
7,500
7,502
7,505
7,509
7,509
7,661
7,812
7,819
7,822
7,825
7,828
7,831
7,833
7,834
7,834
Basic Weighted Avg Shares
8,869
8,800
8,967
9,084
8,389
8,601
8,612
9,419
9,192
9,313
8,966
9,241
9,789
10,180
10,536
10,635
10,706
Sales/Revenue/Turnover
37.7
36.98
31.97
31.03
33.46
33.3
37.46
35.58
30.74
27.77
28.04
24
23.52
19.69
23.19
24.57
24.65
Operating Margin (%)
1,050
1,149
1,363
1,366
1,404
1,431
1,431
1,101
1,068
1,379
1,475
1,649
1,721
1,903
1,780
1,812
1,804
Depreciation Expense
2,295
2,527
1,856
1,765
1,717
1,739
2,013
2,180
1,780
1,512
1,382
1,308
1,152
993
1,396
1,561
1,607
Net Income, GAAP
26.72
15.75
27.79
29.01
29.2
29
26.46
24.26
24.86
25.41
25.38
25.77
36.13
31.3
25.63
24.48
24.41
Effective Tax Rate (%)
25.88
28.71
20.7
19.43
20.47
20.22
23.38
23.14
19.36
16.24
15.41
14.15
11.77
9.75
13.25
14.68
15.01
Profit Margin (%)
-1,220
-2,550
-726
-1,808
-1,605
-2,075
-2,300
-1,475
-1,875
-2,774
-1,248
-3,256
-2,031
-2,381
-2,697
-3,399
-3,729
Working Capital
5,094
4,445
6,810
6,642
8,118
8,801
8,763
7,440
7,439
8,768
9,508
8,056
9,582
8,915
8,096
7,094
6,930
LT Debt
8,667
8,088
7,057
6,017
4,738
4,221
4,637
6,946
7,149
7,001
6,715
6,475
6,091
5,744
5,906
6,147
6,144
Total Equity
17.5
19.78
14.9
14.58
14.48
14.49
16.48
17.27
14.3
12.13
11.27
10.03
9.06
8.74
11.91
13.19
12.84
Return on Invested Capital (%)
42.33
44.15
28.4
24.16
20.84
18.32
20.09
24.25
20.4
16.74
14.03
13.16
11.27
10.52
12.65
12.61
12.74
Return on Capital (%)
306.06
336.92
247.5
235.33
228.84
231.6
268.06
135.41
71.52
59.99
54.42
51.18
44.75
38.35
33.14
26.24
27.09
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,778
1,886
2,032
LT Borrowings
5,513
5,414
5,265
LT Finance Leases
1,687
1,680
1,665
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,835
7,835
7,835
Market Capitalization
28,357
29,691
28,204

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,497
3,181
3,111
Cash, Cash Equivalents & STI
899
458
346
Accounts Receivable, Net
1,372
1,443
1,468
Inventories
15
19
19
Total Current Liabilities
6,499
6,580
6,840
Payables & Accruals
- -
- -
- -
ST Debt
1,778
1,886
2,032
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.81%
-1.66%
4.08%
Free Cash Flow
3.05%
1.61%
10.8%
Net Income, GAAP
0.34%
4.26%
11.82%
Sales/Revenue/Turnover
2.21%
3.49%
0.94%
Total Cash Common Dividend
- -
- -
6.3%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,591
2,573
2,568
2,760
10,536
2025
2,595
2,549
2,576
2,863
10,635
2026
2,718
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
0.05
0.04
0.18
2025
0.05
0.05
0.05
0.05
0.2
2026
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.04
0.04
0.16
2025
0.05
0.04
0.04
0.04
0.17
2026
0.06
- -
- -
- -
- -
Similar Companies
Verizon Communications Inc (VZ.NE)
América Móvil, S.A.B. de C.V. (AMX.BA)
Kinetic Group Inc. (KNIT)
Grupo Televisa, S.A.B. (TV)
Mahanagar Telephone Nigam Limited (MTNL.BO)
Telecom Italia S.p.A. (TQIR.DE)
Business
Maxis Berhad (6012.KL) is Malaysia's leading telecommunications provider offering a comprehensive portfolio of mobile voice and data services including postpaid plans under MaxisONE with unlimited calls, video streaming allowances, data pooling, and international roaming via MaxisONE World; prepaid services through Hotlink with high-speed 4G/5G internet passes, weekend data bonuses, and app-based rewards; home broadband solutions such as MaxisONE Home fibre up to 2Gbps, 5G Home WiFi, fixed wireless access, and Zerolution device financing for smartphones like iPhone, OPPO, Vivo, and HONOR; enterprise offerings encompassing business fibre with zero downtime guarantees, managed network services, FlexiShare data plans, IoT solutions via partnerships like Vodafone, cloud services, unified communications, and fleet management with mDrive; as well as value-added services including entertainment content, eSIM, roaming, and solar-powered connectivity. Founded in 1995 and headquartered at Menara Maxis in Kuala Lumpur City Centre, the company pioneered LTE in Malaysia and operates nationwide with extensive fibre infrastructure serving consumer, SME, and large corporate customers primarily in Malaysia. Recent developments include a partnership with China Mobile International in 2025 to launch CMLink as its first MVNO on Maxis' network; introduction of Malaysia's inaugural Quantum Safe Networking solution for government and enterprise security; launch of GenAI educational modules with the Ministry of Education; additional RM350 million investment in Digital Nasional Berhad's 5G wholesale network alongside CelcomDigi and YTL; securing a RM400 million 4G LTE spectrum assignment in the 2100 MHz band; and receipt of a put option notice in December 2025 requiring acquisition of the Malaysian government's stake in DNB, alongside reporting 12.6% year-on-year profit after tax growth to RM412 million in Q3 2025 driven by service revenue expansion and cost efficiencies.