1. Japan Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
GMO Media Inc.

GMO Media Inc.

6180.T
GMO Media Inc.JP flagTokyo Stock Exchange
3,570.00
JPY
-25.00
- -
6.45BMarket Cap
GMO Media Inc.
6180.T
(Tokyo Stock Exchange)

Recent

price

3,570.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,619.39
2,851.38
3,056.51
2,521.24
2,607.06
2,381.96
2,905.87
5,010.63
3,262.02
3,634.28
3,772.38
- -
3,792.37
Revenue per Share
115.32
151.82
183.84
145.31
113.48
-34.77
-237.54
4.21
106.85
209.57
326.26
- -
253.59
Basic EPS, GAAP
349.38
174.16
292.63
164.42
197.32
-10.64
78.34
261.31
145.29
291.83
233.25
- -
- -
Free Cash Flow per Basic Share
120.38
50.41
53.82
91.94
72.72
56.84
0.04
0.04
2.09
53.58
104.33
- -
- -
Dividend per Share
533.45
971.32
886.59
939.6
978.69
886.06
658.83
666.48
770.65
921.27
1,128.8
- -
978.84
Book Value per Share
608.81
1,539.01
1,310.23
1,356.92
1,385.85
1,263.54
1,068.09
1,057.26
1,145.42
1,301.98
1,342.99
- -
1,349.63
Tangible Book Value per Share
1
1
2
2
2
2
2
2
2
2
2
- -
2
Basic Weighted Avg Shares
3,325
3,855
5,305
4,377
4,533
4,146
4,999
8,576
5,588
6,266
6,606
7,115
6,615
Sales/Revenue/Turnover
8.18
9.95
9.53
8.48
6.24
1.46
-4.34
0.57
5.55
8.52
11.54
12.67
9.39
Operating Margin (%)
61
72
80
99
95
85
118
37
45
47
54
114
- -
Depreciation Expense
146
205
319
252
197
-61
-409
7
183
361
571
647
442
Net Income, GAAP
46.27
41.1
36.63
28.89
32.81
- -
- -
88.14
31.67
31.39
24.76
27.2
27.98
Effective Tax Rate (%)
4.4
5.32
6.01
5.76
4.35
-1.46
-8.17
0.08
3.28
5.77
8.65
9.09
6.69
Profit Margin (%)
693
2,000
2,118
2,217
2,066
1,853
1,485
1,386
1,462
1,711
1,757
1,869
1,778
Working Capital
84
106
134
90
39
14
11
10
7
2
21
17
- -
LT Debt
781
2,093
2,318
2,421
2,487
2,330
1,882
1,889
2,091
2,401
2,814
3,152
2,540
Total Equity
- -
13.32
12.68
9.97
7.29
- -
- -
0.3
10.1
15.44
20.88
20.89
17.89
Return on Invested Capital (%)
- -
18.16
19.94
14.42
11.12
- -
- -
0.63
14.7
24.67
31.77
30.14
28.04
Return on Capital (%)
- -
20.63
22.37
15.92
11.84
-3.73
-30.55
0.63
14.88
24.85
32.05
30.44
28.04
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
5
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
5,105
5,313
5,170

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
4,764
4,899
4,886
Cash, Cash Equivalents & STI
1,778
1,882
1,856
Accounts Receivable, Net
1,242
1,349
1,233
Inventories
41
37
39
Total Current Liabilities
3,053
3,172
3,108
Payables & Accruals
- -
- -
- -
ST Debt
5
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.75%
11.03%
12.01%
Free Cash Flow
-47.06%
74.14%
99.87%
Net Income, GAAP
296.54%
501.6%
13.22%
Sales/Revenue/Turnover
9.77%
12.39%
7.7%
Total Cash Common Dividend
- -
- -
91.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,722
1,623
- -
- -
6,606
2025
- -
- -
- -
- -
7,115
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
99.77
- -
- -
- -
326.26
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
104.33
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
VK Company Limited (MAIL.IL)
Sogou Inc. (SOGO)
Mobile Streams Plc (MOS.L)
Leafbuyer Technologies, Inc. (LBUY)
Autohome Inc. (ATHM)
Snap Inc. (SNAP)
Business
GMO Media Inc. is a Japan-based company primarily engaged in the development and provision of digital advertising, marketing, and e-commerce solutions. Its core products and services include digital marketing platforms; online advertising services; affiliate marketing; internet media management; e-commerce support services; and mobile advertising solutions, catering to advertisers, publishers, and e-commerce businesses. The company leverages advanced technology to provide data-driven marketing, customer acquisition, and online sales optimization services across Japan and select international markets. Founded in 2005 and headquartered in Tokyo, GMO Media operates as a subsidiary of GMO Internet Group, benefiting from integrated internet infrastructure and technology resources. In the last one to two years, GMO Media has focused on expanding its service offerings through strategic partnerships and technological advancements in digital advertising to enhance data analytics and targeting capabilities. It has launched new service packages aimed at improving marketing efficiency and customer engagement for business clients, including innovations in mobile and cross-device advertising. Additionally, recent initiatives include strengthening collaborations within the GMO Internet Group to unify marketing technologies and further penetrate the digital commerce space. These shifts underscore the company's commitment to growing its digital marketing ecosystem amid evolving internet trends and client demands. GMO Media operates predominantly in the digital marketing and internet services industry, serving a diverse client base from retail and e-commerce sectors to corporate advertisers and media outlets. Its geographic operations are centered in Japan, with efforts to extend digital ecosystem services regionally. The company remains focused on leveraging its technological strengths to support client online presence and sales channels, continuing its growth trajectory under the GMO Internet Group umbrella.