MetaReal Corporation

MetaReal Corporation

6182.T
MetaReal CorporationJP flagTokyo Stock Exchange
531.00
JPY
-22.00
- -
5.78BMarket Cap
MetaReal Corporation
6182.T
(Tokyo Stock Exchange)

Recent

price

531.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
197.04
213.18
201.42
201.06
287.14
379.33
380.54
390.26
401.73
389.42
- -
412.4
389.11
Revenue per Share
13.29
18.13
17.92
-121.71
25.26
29.91
-6.53
-116.24
2.77
49.79
- -
4.43
46.45
Basic EPS, GAAP
31.99
12.31
9.59
-28.59
8.62
-27.21
21.98
11.57
33.85
80.03
- -
15.21
- -
Free Cash Flow per Basic Share
2.41
2.33
4.11
4.48
- -
- -
- -
6
- -
- -
- -
- -
- -
Dividend per Share
82.4
103.63
79.79
-31.62
-3.86
26.39
57.31
-65.59
-62.42
-11.76
- -
21.21
7.66
Book Value per Share
89.17
139.51
79.81
38.27
24.54
11.16
97.64
9.88
43.26
116.43
- -
119.67
135.96
Tangible Book Value per Share
7
8
9
10
10
10
11
11
11
11
- -
11
11
Basic Weighted Avg Shares
1,403
1,668
1,908
2,007
2,908
3,910
4,004
4,159
4,292
4,178
4,085
4,487
4,190
Sales/Revenue/Turnover
24.16
26.89
11.85
-0.64
11.62
11.48
1.89
2.21
12.01
17.86
2.87
4.77
15.45
Operating Margin (%)
61
71
118
170
225
435
608
601
484
363
270
262
- -
Depreciation Expense
95
142
170
-1,215
256
308
-69
-1,239
30
534
299
48
500
Net Income, GAAP
30.69
33.76
26.46
- -
26.42
24.82
- -
- -
85.8
33.49
30.05
66.45
30.53
Effective Tax Rate (%)
6.75
8.5
8.9
-60.53
8.8
7.89
-1.72
-29.78
0.69
12.79
7.32
1.07
11.94
Profit Margin (%)
578
1,030
873
706
167
-173
792
514
984
1,522
1,525
1,903
1,704
Working Capital
44
28
214
525
292
432
1,308
1,375
1,098
771
842
978
906
LT Debt
857
1,309
2,179
895
1,194
1,504
2,451
1,099
1,133
1,681
1,956
2,008
1,857
Total Equity
- -
25.29
8.44
- -
14.05
15.63
- -
- -
2.42
16.17
2.38
1.99
13.28
Return on Invested Capital (%)
- -
18.77
17.71
- -
53.23
36.53
- -
- -
2.69
44.8
19.23
3.17
35.74
Return on Capital (%)
- -
20.3
21.67
- -
- -
- -
-15.7
- -
- -
- -
- -
23.32
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
692
545
662
LT Borrowings
758
629
906
LT Finance Leases
13
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
17,368
11,146
10,467

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
3,528
3,721
4,165
Cash, Cash Equivalents & STI
3,077
3,068
3,619
Accounts Receivable, Net
210
387
391
Inventories
18
25
22
Total Current Liabilities
2,006
2,147
2,462
Payables & Accruals
- -
- -
- -
ST Debt
692
545
662
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.52%
3.07%
2.64%
Free Cash Flow
-116.17%
-1.48%
-158.46%
Net Income, GAAP
215.69%
635.15%
-83.88%
Sales/Revenue/Turnover
11.34%
2.41%
9.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
984
1,128
1,066
999
4,178
2025
1,135
989
- -
- -
4,085
2026
- -
- -
- -
- -
4,487

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.57
- -
- -
- -
49.79
2025
12.55
- -
- -
- -
- -
2026
- -
- -
- -
- -
4.43

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
MetaReal Corporation (6182.T) develops and provides AI-powered translation, generative AI solutions, metaverse, and digital twin technologies primarily through software-as-a-service (SaaS) and application programming interface (API) models; its core offerings include the high-precision AI automatic translation engine T-4OO supporting 100 languages and over 2,000 specialized fields such as medicine, legal, finance, chemistry, machinery, electrical electronics, and patents; the OnYaku platform for real-time speech-to-text translation and interpretation in web conferences and events; generative AI services under Metareal AI and the Shigoto Owaru AI series encompassing industry-specific tools like Hirobo AI for press release generation and scoring, Rakuyaku AI for pharmaceutical document consistency checks, and Shikiho API for financial market analysis in partnership with Toyo Keizai Inc.; metaverse and VR solutions via STUDIO55 including CG visualization, BIM integration, and Gaussian Splatting-based digital twins created from smartphone videos or 2D drawings for architecture and real estate; crowdsourcing services for multilingual translation, overseas research, corpus development, and app localization; human translation, interpretation, and corporate language training; wearable devices, xR systems, AI-as-a-service, and VR-related products targeting corporate clients across 6,000 companies mainly in Japan. The Tokyo-based company, founded in 1952 and formerly known as Rozetta Corporation until its name change in September 2021, operates three main segments—machine translation (MT), human translation (HT), and crowdsourcing—with subsidiaries including Rozetta for translation engines and STUDIO55 Co., Ltd., whose shares were acquired in December 2024 to bolster metaverse capabilities; recent strategic shifts encompass management integration between MetaReal and Rozetta units, the launch of over 50 industry-tailored generative AI tools, a pivot toward early-stage Metareal AI revenue contribution via large-scale customer proposals, and initiation of an AI/MV Marketing business through M&A of specialized AI and metaverse technology firms to leverage client bases and expand growth areas. Headquartered at 3-7-1 Kanda Jimbocho, Chiyoda-ku, Tokyo, MetaReal employs 229 people and focuses on domestic market leadership in AI translation with 95% accuracy in key sectors while pursuing global language barrier elimination through ongoing investments in T-4OO enhancements and wearable translation tools.