1. Japan Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Tools & Accessories
Nippon Thompson Co., Ltd.

Nippon Thompson Co., Ltd.

6480.T
Nippon Thompson Co., Ltd.JP flagTokyo Stock Exchange
1,975.00
JPY
-109.00
- -
137.82BMarket Cap
Nippon Thompson Co., Ltd.
6480.T
(Tokyo Stock Exchange)

Recent

price

1,975.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
345.37
597
578.74
489.67
539.82
617.14
602.13
612.26
768.26
804.25
660.93
621.91
877.7
958.77
778.46
787.97
385.51
Revenue per Share
-82.51
41.58
38.49
-1.69
7.81
40.7
21.64
-4.04
23.34
51.94
-2.58
3.02
58.26
104.91
37.81
14.17
15.79
Basic EPS, GAAP
-21.9
73.09
-147.23
-41.43
105.31
78.53
-28.7
10.9
60.66
4.62
-121.53
35.78
116.85
57.08
-106
40.83
- -
Free Cash Flow per Basic Share
6
7.5
12
11.49
9.09
10.07
12.59
13.06
13.01
14.07
15.03
9.12
10.22
16.22
19.97
19.23
- -
Dividend per Share
516.78
550.4
576.93
563.74
568.01
596.91
600.8
587.34
599.23
639.63
620.04
617.17
668.15
754.6
777.55
791.45
787.02
Book Value per Share
683.49
705.58
722.3
718.53
763.27
820.32
773.38
766.26
788.86
805.05
770.59
809.57
886.08
991.7
1,053.72
1,067.58
1,053.64
Tangible Book Value per Share
73
73
73
73
73
73
73
72
72
72
72
71
71
71
71
69
69
Basic Weighted Avg Shares
25,369
43,849
42,505
35,962
39,259
44,972
43,664
44,130
55,228
57,570
47,457
44,342
62,284
68,260
55,048
54,384
26,567
Sales/Revenue/Turnover
-18.4
9.95
7.18
3.3
-0.64
8.62
6.91
2.6
4.8
8.48
2.83
-1.26
9.47
13.86
5.75
2.93
4.23
Operating Margin (%)
2,927
2,457
3,090
3,048
2,636
2,584
2,272
2,596
3,094
3,297
3,800
3,833
3,885
3,423
3,325
3,240
- -
Depreciation Expense
-6,061
3,054
2,827
-124
568
2,966
1,569
-291
1,678
3,718
-185
215
4,134
7,469
2,674
978
1,088
Net Income, GAAP
- -
23.74
3.68
157.08
19.18
39.27
42.88
130.83
32.74
26.84
116.58
- -
30.93
28.79
46.86
58.51
46.32
Effective Tax Rate (%)
-23.89
6.96
6.65
-0.34
1.45
6.6
3.59
-0.66
3.04
6.46
-0.39
0.48
6.64
10.94
4.86
1.8
4.1
Profit Margin (%)
44,128
40,226
41,254
45,336
44,866
46,154
36,508
41,768
41,719
41,481
43,186
33,509
45,610
52,287
52,103
62,116
60,882
Working Capital
16,712
10,084
15,969
19,179
16,864
15,446
10,738
18,694
19,014
18,752
22,554
12,697
17,845
17,970
17,257
27,117
26,302
LT Debt
50,400
51,970
53,350
53,166
56,119
61,098
58,056
58,604
59,665
60,193
57,438
59,424
63,972
71,661
76,163
75,631
74,384
Total Equity
- -
4.8
3.98
-0.88
-0.27
2.97
2.18
-0.43
2.12
4.31
-0.26
- -
4.55
7.22
1.63
0.6
0.56
Return on Invested Capital (%)
- -
5.7
4.94
-0.38
1.11
4.85
2.61
-0.52
2.61
5.64
-0.31
- -
5.84
10.25
3.35
1.23
1.31
Return on Capital (%)
-14.76
7.79
6.83
-0.3
1.37
6.99
3.6
-0.68
3.93
8.37
-0.41
0.49
9.04
14.77
4.92
1.78
2
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
15,453
- -
12,212
LT Borrowings
16,166
- -
26,302
LT Finance Leases
1,091
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
- -
69
Market Capitalization
45,807
43,623
32,459

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
77,486
- -
83,108
Cash, Cash Equivalents & STI
19,773
- -
27,605
Accounts Receivable, Net
13,435
- -
13,605
Inventories
41,802
- -
40,598
Total Current Liabilities
25,383
- -
22,226
Payables & Accruals
- -
- -
- -
ST Debt
15,453
- -
12,212
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.28%
5.74%
-0.7%
Free Cash Flow
-302.52%
-75.44%
-137.59%
Net Income, GAAP
73.39%
311.92%
-63.43%
Sales/Revenue/Turnover
3.29%
4.58%
-1.21%
Total Cash Common Dividend
8.9%
9.46%
-6.02%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,595
13,886
13,658
12,909
55,048
2025
- -
- -
- -
- -
54,384
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.94
- -
- -
- -
37.81
2025
- -
- -
- -
- -
14.17
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.97
2025
- -
- -
- -
- -
19.23
2026
- -
- -
- -
- -
- -
Similar Companies
Stanley Black & Decker, Inc. (SWH)
Nachi-Fujikoshi Corp. (6474.T)
Kennametal India Limited (KENNAMET.NS)
Bichamp Cutting Technology (Hunan) Co., Ltd. (002843.SZ)
ESAB India Limited (ESABINDIA.NS)
Tsubaki Nakashima Co., Ltd. (6464.T)
Business
Nippon Thompson Co., Ltd. (TSE: 6480) manufactures and sells precision mechanical components under the IKO brand, primarily needle roller bearings, linear motion rolling guides, and mechatronics products including precision positioning tables; its core offerings encompass radial and combined type needle roller bearings, thrust bearings, cam followers, crossed roller bearings, spherical bushings, C-Lube maintenance-free linear ways such as Linear Way L, MLV, MV, E, H, F, U series, Linear Roller Way Super X and X series, crossed roller ways, linear ball splines, linear bushings, stroke rotary bushings, roller ways, flat roller cages, and modular systems like Nano Linear NT series and Linear Motor Table LT series. Founded in 1950 and headquartered in Tokyo, Japan, the company operates globally with production facilities in Japan including Gifu and Kamakura factories, manufacturing subsidiaries in China and Vietnam, and sales networks across the Americas via IKO International Inc., Europe through Nippon Thompson Europe B.V., Asia including Thailand and South Korea, and other regions serving industries such as semiconductor manufacturing equipment, machine tools, transportation equipment including EVs and motorcycles, industrial robots, medical devices, and precision machinery. In recent developments, Nippon Thompson announced construction of a new plant in Vietnam's Quang Ninh Province in March 2024 to boost production capacity starting in 2026, launched new products including Nano Linear NT series NT100V and NT30V in July and June 2025, Parallel Drive Stage PD series and high-thrust Linear Motor Table LT170H2 in February 2025, renewed its mechatronics website in October 2024, signed the United Nations Global Compact in August 2023, became the first in Japan's bearing industry to adopt virtual power purchase agreements for renewable energy in May 2023, and revised its Medium-Term Business Plan 2026 in May 2025 to emphasize focused enhancement in strength areas and global business restructuring while targeting net sales over 100 billion yen, operating profit above 15 billion yen, ROE of 10% or higher, and market capitalization exceeding 100 billion yen by 2030.