1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Pollution & Treatment Controls
Maezawa Industries, Inc.

Maezawa Industries, Inc.

6489.T
Maezawa Industries, Inc.JP flagTokyo Stock Exchange
1,719.00
JPY
+54.00
- -
30.27BMarket Cap
Maezawa Industries, Inc.
6489.T
(Tokyo Stock Exchange)

Recent

price

1,719.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,698.03
1,436.3
1,425.67
1,506.19
1,481.76
1,584.22
1,572.65
1,426.99
1,560.68
1,621.08
1,579.08
1,701.07
1,695.64
1,784.4
2,033.39
2,125.76
2,014.51
Revenue per Share
28.09
22.36
26.29
46.25
26.4
27.54
24.11
7.2
48.55
54.09
56.69
133.1
117.53
144.98
196.65
174.43
194.82
Basic EPS, GAAP
-18.22
23.29
37.58
59.78
-88.68
111.71
-52.63
23.62
-19.91
28.69
19.41
150.75
101.95
105.35
-5.96
225.22
- -
Free Cash Flow per Basic Share
- -
- -
- -
3.93
6.93
5.95
9
7.96
7.96
10.87
12.97
16.2
24.64
24.53
30.69
41.1
- -
Dividend per Share
495.2
519.31
545.65
587.95
607.42
623.6
638.76
352.53
678.56
712.42
741.71
869.04
983.21
1,108.27
1,276.41
1,431.38
1,264.57
Book Value per Share
676.16
681.28
710.51
784.84
811.78
852.79
854.64
865.22
917.91
951.45
976.96
1,109.36
1,202.58
1,351.76
1,539.62
1,669.3
1,525.33
Tangible Book Value per Share
18
18
18
18
18
18
18
18
18
19
19
19
18
18
18
18
18
Basic Weighted Avg Shares
31,135
26,336
26,141
27,616
27,168
29,045
28,833
26,161
28,612
30,118
29,944
31,810
30,903
32,369
36,511
37,499
36,511
Sales/Revenue/Turnover
2.61
2.84
2.47
4.1
2.6
2.43
3.03
1.09
3.74
4.39
5.94
10.13
9.83
9.97
13.35
12.41
13.35
Operating Margin (%)
598
574
630
593
591
645
612
468
492
496
501
541
548
562
606
679
- -
Depreciation Expense
515
410
482
848
484
505
442
132
890
1,005
1,075
2,489
2,142
2,630
3,531
3,077
3,531
Net Income, GAAP
23.78
40.23
19.26
14.43
24.22
24.14
8.47
55.85
20.8
24.93
36.39
25.43
30.77
20.8
28.79
32.82
28.79
Effective Tax Rate (%)
1.65
1.56
1.84
3.07
1.78
1.74
1.53
0.5
3.11
3.34
3.59
7.82
6.93
8.13
9.67
8.21
9.67
Profit Margin (%)
4,738
7,935
9,620
7,351
11,303
10,944
9,763
9,507
9,983
10,996
11,852
13,153
14,646
16,168
18,261
19,732
18,261
Working Capital
- -
2,875
3,705
1,015
4,689
4,238
2,313
2,174
2,014
1,966
2,114
1,648
1,501
1,470
1,322
1,687
1,322
LT Debt
12,818
13,151
13,541
14,789
15,184
15,822
15,741
15,924
16,885
17,727
18,573
20,794
21,975
24,633
27,894
29,918
27,894
Total Equity
4.8
3.04
3.04
5.22
2.68
2.56
3.71
0.6
4.25
4.82
5.25
10.38
8.59
9.8
11.93
9.74
11.93
Return on Invested Capital (%)
6.43
4.18
4.28
6.47
3.46
3.43
2.97
1.11
7.11
6.43
6.53
13.82
10.89
12.37
14.9
11.71
14.9
Return on Capital (%)
5.84
4.41
4.94
8.16
4.42
4.47
3.82
1.45
9.42
7.83
7.88
16.42
12.54
13.83
16.41
12.78
16.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
754
3,061
935
LT Borrowings
1,245
1,163
1,303
LT Finance Leases
21
18
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
18
18
Market Capitalization
17,743
18,577
24,431

Working Capital

FRC

•

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
24,249
28,210
29,341
Cash, Cash Equivalents & STI
5,769
4,804
10,496
Accounts Receivable, Net
6,759
10,199
5,716
Inventories
7,979
8,016
6,092
Total Current Liabilities
8,587
11,215
11,080
Payables & Accruals
- -
- -
- -
ST Debt
754
3,061
935
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.67%
10.05%
7.26%
Free Cash Flow
-403.72%
-656.78%
-3,813.08%
Net Income, GAAP
67.33%
32.35%
-12.86%
Sales/Revenue/Turnover
2.77%
4.73%
2.71%
Total Cash Common Dividend
- -
25.17%
31.58%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,269
8,177
11,027
13,038
36,511
2025
- -
- -
- -
- -
37,499
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-16.17
- -
- -
- -
196.65
2025
- -
- -
- -
- -
174.43
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
30.69
2025
- -
- -
- -
- -
41.1
2026
- -
- -
- -
- -
- -
Similar Companies
Phoslock Environmental Technologies Limited (PET.AX)
Handok Clean Tech Co., Ltd. (256150.KQ)
Energy and Water Development Corp. (EAWD)
Delta CleanTech Inc. (DELT.CN)
Spectaire Holdings Inc. (SPECW)
PureCycle Technologies, Inc. (PCTTU)
Business
Maezawa Industries, Inc. Maezawa Industries, Inc. (6489.T) engages primarily in the design, manufacture, sale, installation, repair, and maintenance of equipment for water supply, sewage systems, and environmental treatment in Japan and internationally. The company operates through three segments: Environmental, offering water treatment equipment including hybrid membrane filtration systems with submerged PTFE membranes, advanced oxidation systems, oxidation ditch nitrogen removal systems using dual dissolved oxygen control, membrane bioreactors, soil and groundwater purification systems, organic waste recycling equipment, and multi-mesh screens such as chain type, pin-rack, and Tres screens; Valve, providing gate valves, LO-TM control valves, butterfly valves, double-way butterfly valves, check valves, eccentric valves, quick air valves, hydrants, emergency shut-off valves, maintenance isolation valves, quick closing gates, sluice gates, weirs, taps, and flow balance products; and Maintenance, handling installation, repair, and operation of water sewage and purification facilities. Founded in 1937 and headquartered in Kawaguchi-Shi, Japan, at the Aqua Techno Center, Maezawa targets municipal waterworks, industrial clients, and wastewater treatment operators across Asia, with a focus on high-corrosion resistant technologies made in Japan. Recent developments include participation in the WOW TO JAPAN Project with installation and demonstration of its Chain Type Automatic Screen Unit at a wastewater treatment plant in Laem Chabang City, Thailand, extended through March 2025 following adoption in FY2023; exhibition of products at Thai Water Expo 2025 in Bangkok and Vietnam Water Week 2024 in Hanoi to promote wastewater treatment and waterworks solutions; and ongoing extensions of memoranda of cooperation with Amata Corporation PCL and Amata Water Co., Ltd. on high-quality industrial water supply using hybrid membrane systems, alongside academic collaborations with Sirindhorn International Institute of Technology.