1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Mabuchi Motor Co., Ltd.

Mabuchi Motor Co., Ltd.

6592.T
Mabuchi Motor Co., Ltd.JP flagTokyo Stock Exchange
1,539.00
JPY
+7.50
- -
378.03BMarket Cap
Mabuchi Motor Co., Ltd.
6592.T
(Tokyo Stock Exchange)

Recent

price

1,539.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
295.22
281.44
304.16
386.71
436.94
515.15
513.49
542.28
532.49
495.38
439.29
511.75
605.05
692.53
772.32
807.85
751.46
Revenue per Share
18.77
-1.66
22.78
37.53
64.5
66.74
75.17
74.94
85.3
53.5
33.91
54.18
55.19
75.26
50.51
105.9
85.17
Basic EPS, GAAP
7.35
-19.83
32.43
41.92
64.6
72.39
102.03
83.36
78.06
97.08
70.71
33.24
39.41
123.03
157.97
142.55
- -
Free Cash Flow per Basic Share
12.48
12.5
12.51
12.9
21.3
29.56
25.71
32.75
30.4
36.95
34
31.44
31.42
34.08
40.2
38.95
- -
Dividend per Share
800.31
734.94
745.23
717.74
760.57
736.17
780.44
817.22
868.03
893.29
896.57
914.33
939.48
973.07
976.24
1,066.67
998.67
Book Value per Share
621.07
598.93
644.48
742.01
828.72
834.88
845.8
890.07
905.41
917.16
898.1
967.32
1,060.62
1,160.74
1,234.89
1,319.82
1,279.95
Tangible Book Value per Share
280
280
280
280
280
278
274
271
269
266
265
263
259
258
254
248
256
Basic Weighted Avg Shares
82,752
78,886
85,254
108,401
122,544
143,143
140,699
146,925
143,116
131,807
116,432
134,595
156,706
178,663
196,212
200,417
192,344
Sales/Revenue/Turnover
8.01
3.89
5.93
8.61
13.77
16.04
17.22
16.38
14.84
13.31
11.08
10.25
6.91
8.7
11.03
12.71
10.68
Operating Margin (%)
3,603
3,326
3,579
4,571
5,066
6,580
6,359
7,383
7,994
8,581
8,939
9,974
11,890
12,832
14,208
13,508
- -
Depreciation Expense
5,260
-466
6,385
10,519
18,090
18,546
20,598
20,303
22,925
14,234
8,987
14,251
14,295
19,416
12,831
26,272
21,800
Net Income, GAAP
27.84
114.35
24.22
29.94
23.33
30.26
22.38
26.13
21.82
29.46
35.34
29.1
31.15
28.7
45.9
24.86
34.1
Effective Tax Rate (%)
6.36
-0.59
7.49
9.7
14.76
12.96
14.64
13.82
16.02
10.8
7.72
10.59
9.12
10.87
6.54
13.11
11.33
Profit Margin (%)
105,935
102,980
117,373
145,807
162,228
162,086
164,943
166,214
161,454
156,389
155,201
164,441
179,112
192,994
209,655
219,404
211,539
Working Capital
- -
- -
- -
397
283
170
56
- -
- -
635
380
122
1,112
830
517
1,299
711
LT Debt
174,570
168,538
181,372
208,791
233,312
233,245
232,917
242,179
244,454
245,172
239,103
259,909
280,175
305,030
319,622
334,236
334,011
Total Equity
2.69
-0.26
2.18
3.32
5.77
6.78
7.98
7.4
6.76
5.01
3.41
3.88
2.73
3.75
3.69
5.76
4.17
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
2.28
-0.22
3.08
5.13
8.73
8.88
9.85
9.33
10.08
6.04
3.78
5.96
5.91
7.85
5.14
10.25
8.64
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
830
830
711
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
256
255
254
Market Capitalization
302,361
355,143
305,551

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
217,884
222,930
237,884
Cash, Cash Equivalents & STI
116,604
117,481
126,257
Accounts Receivable, Net
33,895
34,148
37,351
Inventories
60,449
62,854
66,087
Total Current Liabilities
24,890
22,395
26,345
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.73%
6.94%
4.57%
Free Cash Flow
19.73%
37.79%
-11.88%
Net Income, GAAP
11.33%
33.11%
104.75%
Sales/Revenue/Turnover
3.86%
11.6%
2.14%
Total Cash Common Dividend
2.48%
1.8%
-5.4%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45,056
50,211
- -
- -
196,212
2025
- -
- -
- -
- -
200,417
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.31
- -
- -
- -
50.51
2025
- -
- -
- -
- -
105.9
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
40.2
2025
- -
- -
- -
- -
38.95
2026
- -
- -
- -
- -
- -
Similar Companies
The Goodyear Tire & Rubber Company (GT.SW)
Commercial Vehicle Group, Inc. (CVGI)
Hwa Fong Rubber (Thailand) Public Company Limited (HFT.BK)
Leatt Corporation (LEAT)
Shanghai Aerospace Automobile Electromechanical Co., Ltd. (600151.SS)
U.S. Automotive Manufacturing, Inc. (USAM)
Business
Mabuchi Motor Co., Ltd. specializes in the research, development, production, and global distribution of compact electric motors. The company's diverse portfolio includes highly efficient DC brushed and brushless motors, along with integrated gear motors. These precision components are integral to various applications, spanning automotive systems like power windows and seating mechanisms, a wide range of home appliances and power tools, and industrial and office equipment. With a strong global presence, Mabuchi Motor serves manufacturers across Asia, Europe, and the Americas. The company is strategically expanding its offerings to include comprehensive "motion" solutions, extending beyond standalone motors to unitized products with integrated peripheral parts. Recent corporate activities include the acquisition of Nippon Pulse Motor Co., Ltd. in late 2025 to strengthen its focus on precision motion control in the mobility, machinery, and medical sectors. Earlier in 2025, it also incorporated OB Kogyo Ltd., a plastic gear manufacturer, and launched Mabuchi Motor Micro Tech Co., Ltd. after acquiring Oki Micro Engineering's small motor business, aiming to generate synergies and broaden its market reach. Headquartered in Matsudo, Japan, Mabuchi Motor was established in 1946 and is recognized for its commitment to innovation, quality, and environmental responsibility in its specialized motor technology.