Terasaki Electric Co.,Ltd.

Terasaki Electric Co.,Ltd.

6637.T
Terasaki Electric Co.,Ltd.JP flagTokyo Stock Exchange
3,285.00
JPY
+15.00
- -
40.29BMarket Cap
Terasaki Electric Co.,Ltd.
6637.T
(Tokyo Stock Exchange)

Recent

price

3,285.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,400.75
2,514.81
2,427.37
2,454.01
2,838.19
3,053.25
3,024.26
2,523.3
2,830.84
2,710.43
2,817.06
2,665.36
2,905.75
3,396.54
3,996.16
4,329.21
2,209.05
Revenue per Share
-3.65
116.95
66.05
55.24
164.04
205.23
210.36
146.52
110.68
100.37
156.21
168.3
97.93
180
308.15
341.67
190.28
Basic EPS, GAAP
195.49
148.86
6.91
58.28
112.99
-18.01
117.84
5.82
130.13
35.46
82.48
195.62
-61.94
-160.05
109.03
420.86
- -
Free Cash Flow per Basic Share
10
7
10
10
10
12
12
12
14
14
14
24
16
18
22
36
- -
Dividend per Share
1,062.19
1,172.14
1,228.19
1,273.44
1,427.57
1,620.8
1,819.16
1,858.76
2,000.2
2,086.57
2,228.78
2,373.08
2,455
2,616.82
2,902.97
3,208.65
2,998.23
Book Value per Share
1,086.73
1,180.04
1,179.26
1,323.18
1,634.02
1,978.44
2,105.07
2,153.38
2,250.84
2,295.54
2,403.3
2,667.14
2,895.28
3,107.52
3,581.69
3,935.26
3,676.79
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
31,279
32,765
31,626
31,973
36,976
39,778
39,400
32,874
36,880
35,312
36,701
34,724
37,856
44,253
52,066
56,405
28,780
Sales/Revenue/Turnover
5.28
6.79
4.05
2.79
5.65
8.3
9.29
5.59
6.06
3.8
6.57
6.62
4.33
6.48
9.45
9.96
12.44
Operating Margin (%)
961
863
884
1,057
1,174
881
807
873
1,105
1,127
1,034
1,013
1,126
1,230
1,528
1,623
- -
Depreciation Expense
-48
1,524
861
720
2,137
2,674
2,741
1,909
1,442
1,308
2,035
2,193
1,276
2,345
4,015
4,452
2,479
Net Income, GAAP
105.6
31.54
35.26
41.48
18.22
29.46
26.59
29.92
36.65
38.75
27.24
26.81
34.26
32.15
29.7
26.85
35.3
Effective Tax Rate (%)
-0.15
4.65
2.72
2.25
5.78
6.72
6.96
5.81
3.91
3.7
5.55
6.31
3.37
5.3
7.71
7.89
8.61
Profit Margin (%)
11,447
12,097
12,393
13,458
15,574
19,383
20,452
20,188
19,345
20,024
21,579
23,443
25,176
28,830
33,080
34,591
34,201
Working Capital
2,814
2,123
2,273
1,934
963
2,959
3,437
3,690
1,922
907
1,540
940
428
1,512
1,938
1,878
2,478
LT Debt
15,132
16,291
17,012
18,658
22,309
26,675
27,660
28,269
29,509
30,072
31,439
34,857
37,868
40,630
46,792
51,432
48,068
Total Equity
-0.41
6.94
3.77
2.31
6.91
8.06
8.29
3.87
4.17
2.41
5.12
4.67
2.8
4.66
7.28
7.7
4.68
Return on Invested Capital (%)
-0.29
7.79
4.43
3.68
10.18
11.38
10.21
6.68
4.89
4.35
6.61
6.83
3.9
6.74
10.42
10.49
6.17
Return on Capital (%)
-0.34
10.47
5.5
4.42
12.15
13.47
12.23
7.97
5.74
4.91
7.24
7.31
4.06
7.1
11.17
11.18
6.65
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,354
- -
1,678
LT Borrowings
1,938
- -
2,478
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
33,208
31,277
25,992

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
48,382
- -
49,936
Cash, Cash Equivalents & STI
13,210
- -
16,697
Accounts Receivable, Net
16,067
- -
13,781
Inventories
16,792
- -
17,374
Total Current Liabilities
15,302
- -
15,735
Payables & Accruals
- -
- -
- -
ST Debt
1,354
- -
1,678
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.86%
10.38%
9.92%
Free Cash Flow
162.94%
56.35%
285.99%
Net Income, GAAP
12.58%
26.37%
10.88%
Sales/Revenue/Turnover
4.09%
9.3%
8.33%
Total Cash Common Dividend
- -
27.29%
63.64%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,117
12,169
14,899
13,882
52,066
2025
- -
- -
- -
- -
56,405
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52.45
- -
- -
- -
308.15
2025
- -
- -
- -
- -
341.67
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
22
2025
- -
- -
- -
- -
36
2026
- -
- -
- -
- -
- -
Business
Terasaki Electric Co., Ltd. (6637.T) manufactures and sells marine and industrial electrical systems, low- and medium-voltage circuit breakers, and medical equipment worldwide. The company operates through two primary segments: the System segment, which provides power distribution systems, monitoring and control systems including the integrated TERANET50X platform, energy-saving and cogeneration systems, crew training systems, onboard data platforms, marine computers, group starter panels, and engineering and maintenance services; and the Equipment segment, which offers air circuit breakers such as TemPower PRO, molded case circuit breakers including TemBreak PRO, earth leakage circuit breakers, multi-cable transits, and other low-voltage breakers. It serves marine, industrial, and healthcare markets with products deployed on vessels, offshore platforms, factories, and clinical settings; geographic operations span Japan, Asia including China and Singapore, Europe including the UK, Spain, Italy, and Sweden, the Middle East, the Americas including the US and Brazil, and other international regions. Founded in 1923 and headquartered in Osaka, Japan, the company maintains subsidiaries such as Teratec Ltd., Teramecs Co., Ltd., Terasaki Electric Imari Co., Ltd., and overseas entities including Teratec (USA) Inc. Recent developments include the launch of the HS50 medium voltage switchgear equipping the large container ship OOCL Bauhinia, the opening of a new Global Service Network office in Qatar in 2025, and the TERANET50X system's attainment of cyber resilience certification from ABS; earlier advancements encompass the TemBreak PRO molded case circuit breaker, TemPower PRO air circuit breaker, transfer to the Tokyo Stock Exchange Standard Market, and ISO 45001 certification.