Sumida Corporation

Sumida Corporation

6817.T
Sumida CorporationJP flagTokyo Stock Exchange
1,560.00
JPY
+54.00
- -
51.63BMarket Cap
Sumida Corporation
6817.T
(Tokyo Stock Exchange)

Recent

price

1,560.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,781.79
2,746.11
2,670.2
2,908.09
3,341.58
3,715.27
3,491.98
3,530.85
3,637.06
3,476.14
3,109.56
3,858.46
5,096.76
4,882.63
4,376.61
4,453.66
4,518.12
Revenue per Share
115.03
25.82
37.74
-91.39
57.99
87.54
157.94
176.4
90.24
58.33
30.5
96.68
187.51
167.44
17.93
109.47
69.52
Basic EPS, GAAP
41.22
-56.32
-8.85
-6.19
-200.93
45.97
140.75
-229.23
-184.13
15.85
86.27
-225.69
51.19
245.63
180.05
275.64
111.67
Free Cash Flow per Basic Share
19.99
29.98
15.04
19.3
19.95
19.99
28.95
32.51
44.82
26.95
6.04
26.04
25.01
54.39
53.83
52.92
50.81
Dividend per Share
737.39
733.23
753.96
590.74
597.2
553.74
682.7
843.07
840.3
828.52
844.16
904.3
1,054.65
1,165.21
1,031.67
1,083.57
1,061.95
Book Value per Share
260.04
200.55
348.95
490.88
611.72
727.36
791.18
1,013.87
931.81
894.63
899.49
1,077.37
1,361.53
1,473.73
1,442.74
1,351.7
1,537.52
Tangible Book Value per Share
19
19
19
22
23
23
23
26
27
27
27
27
27
30
33
33
33
Basic Weighted Avg Shares
53,445
52,759
51,300
63,893
77,563
86,236
81,052
90,153
97,538
94,283
84,417
104,920
138,600
147,672
143,978
147,194
147,522
Sales/Revenue/Turnover
13.73
10.11
9.19
8.07
9.7
4.92
7.84
6.9
5.52
3.76
3.36
5.08
5.91
5.8
3.14
5.05
3.84
Operating Margin (%)
2,823
2,495
2,624
3,260
3,804
4,206
2,897
3,277
4,045
5,309
5,947
6,668
8,120
9,361
11,022
11,881
10,422
Depreciation Expense
2,210
496
725
-2,008
1,346
2,032
3,666
4,504
2,420
1,582
828
2,629
5,099
5,064
590
3,618
2,270
Net Income, GAAP
- -
38.01
2.3
329.38
52.4
25.34
29.71
18.76
37.68
26.92
42.93
30.84
20.91
12.88
66.49
25.82
11.87
Effective Tax Rate (%)
4.14
0.94
1.41
-3.14
1.74
2.36
4.52
5
2.48
1.68
0.98
2.51
3.68
3.43
0.41
2.46
1.54
Profit Margin (%)
-4,150
-4,132
3,010
2,236
8,290
11,599
9,985
9,869
16,137
12,402
13,501
12,972
8,104
12,098
8,003
6,584
11,867
Working Capital
6,990
7,917
15,195
12,378
18,971
20,833
17,780
15,879
24,666
27,169
28,926
28,285
21,202
24,765
20,288
21,585
25,281
LT Debt
8,848
7,186
9,866
14,510
17,724
20,236
22,022
30,121
35,438
34,592
34,557
40,100
48,876
57,311
60,914
65,353
64,122
Total Equity
- -
8.31
11.74
-28.73
7.37
5.84
8.28
8.46
4.72
3.35
2.05
4.21
6.35
6.67
1.29
4.42
3.93
Return on Invested Capital (%)
- -
1.69
2.68
-7.41
3.1
4.65
8.48
9.17
5.14
3.91
2.35
4.74
7.56
8.07
1.95
5.68
5.08
Return on Capital (%)
16.67
3.51
5.07
-14.62
10.03
15.21
25.55
24.1
10.98
7.03
3.65
11.07
19.14
15.84
1.71
10.37
6.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
32,433
38,528
40,228
LT Borrowings
20,030
20,075
19,949
LT Finance Leases
4,735
5,182
5,332
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
33,920
38,320
37,549

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
67,648
72,988
76,444
Cash, Cash Equivalents & STI
3,107
6,002
5,156
Accounts Receivable, Net
28,324
30,421
32,662
Inventories
29,209
29,145
30,874
Total Current Liabilities
55,550
61,449
64,577
Payables & Accruals
- -
- -
- -
ST Debt
32,433
38,528
40,228
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.95%
13.75%
7.29%
Free Cash Flow
22.98%
-3.5%
53.81%
Net Income, GAAP
71.03%
147.13%
513.22%
Sales/Revenue/Turnover
6.23%
12.53%
2.23%
Total Cash Common Dividend
47.25%
95.22%
-1.24%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36,313
36,752
- -
- -
143,978
2025
- -
- -
- -
- -
147,194
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.67
4.19
- -
- -
17.93
2025
- -
- -
- -
- -
109.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.98
- -
- -
- -
53.83
2025
- -
- -
- -
- -
52.92
2026
- -
- -
- -
- -
- -
Business
Sumida Corporation is a global manufacturer specializing in the design, manufacture, and sale of electronic components and modules, primarily serving the consumer electronics, automotive, and industrial markets. Its core product portfolio includes power inductors and transformers; power and RF inductors such as surface mount, through-hole, and low-profile filters for digital amplifiers; RF chip inductors; power transformers including PoE and switching mode power supplies; EMC coils like AC and DC power line chokes and common mode chokes; sensors and actuators including rotor position sensors and solenoid coils; automotive modules comprising choke modules for inverters, power conversion modules, and component carriers; ceramic-based passive components; flexible flat cables; and components for medical equipment such as isolation transformers. Additionally, Sumida offers complementary products and services such as magnetic materials, ceramics, flexible connectors, and electronic manufacturing services. Operating globally with manufacturing facilities and operations across Japan, Asia, Europe, and North and South America, Sumida serves broad industry sectors including consumer electronics, automotive electronics, green energy solutions, industrial electronics, and medical healthcare devices. The company was founded in 1956 and is headquartered in Tokyo, Japan. It maintains a strong commitment to customized design solutions alongside the supply of standard components, enhancing its global customer relationships. Recent major company developments include an expansion of manufacturing capabilities in Vietnam with the signing of an official land sublease agreement for a new facility at An Phat High-tech Industrial Park, expected to be completed by late 2024. The new facility will focus on automotive and industrial applications and incorporates sustainability initiatives such as rooftop solar panels to supply up to 60% of its electricity needs. Furthermore, Sumida has formed strategic partnerships such as acquiring a stake in Schmidbauer Transformatoren und Gerätebau GmbH to strengthen its presence in the European market. The company also launched new product series including unshielded and resin-shielded inductors recognized for their innovative design and performance, demonstrating ongoing product development and technology leadership. Sumida’s comprehensive portfolio and strategic expansions underscore its role as a leading global provider of coil-related components and modules with diversified geographic operations and a focus on innovation, sustainability, and market responsiveness. This description reflects data current as of 2025. The company trades under the ticker 6817.T on the Tokyo Stock Exchange.